FOX CORPORATION

FOXA
Real-time Estimate Quote. Real-time Estimate  - 01/20 12:30:44 pm
30.78USD +2.57%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: June 2020 2021
Net sales1 12 30312 328
EBITDA1 2 7792 555
Operating profit (EBIT)1 2 4972 263
Operating Margin 20,3%18,4%
Pre-Tax Profit (EBT)1 1 4642 280
Net income1 9991 635
Net margin 8,12%13,3%
EPS2 1,622,74
Dividend per Share2 0,460,55
Last update 08/04/202001/19/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: June 2020 2021
Net Debt1 3 3012 462
Net Cash position1 --
Leverage (Debt / EBITDA) 1,19x0,96x
Free Cash Flow1 2 0061 688
ROE (Net Profit / Equities) 15,3%14,0%
Shareholders' equity1 6 55111 659
ROA (Net Profit / Asset) 4,84%7,34%
Assets1 20 62822 269
Book Value Per Share2 16,718,5
Cash Flow per Share2 3,843,10
Capex1 359425
Capex / Sales 2,92%3,44%
Last update 08/04/202001/14/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 17 651 M $ -
Entreprise Value (EV) 20 112 M $ 19 659 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) 11,0x 12,6x
Capitalization / Revenue 1,43x 1,39x
EV / Revenue 1,63x 1,59x
EV / EBITDA 7,87x 7,78x
Yield (DPS / Price) 1,84% 1,85%
Price to book (Price / BVPS) 1,62x 1,58x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 18,4% 18,2%
Operating Leverage (Delta EBIT / Delta Sales) - 0,74x
Net Margin (Net Profit / Revenue) 13,3% 10,9%
ROA (Net Profit / Asset) 7,34% 6,08%
ROE (Net Profit / Equities) 14,0% 12,8%
Rate of Dividend 20,2% 23,4%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   3,44% 2,45%
Cash Flow / Sales 14,9% 14,0%
Capital Intensity (Assets / Sales) 1,81x 1,80x
Financial Leverage (Net Debt / EBITDA) 0,96x 0,78x
Price Earning Ratio
EPS & Dividend