EVS BROADCAST EQUIPM

EVS
Real-time Quote. Real-time  - 01/14 11:35:29 am
20.9EUR -0.95%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 224280
Enterprise Value (EV)1 189228
P/E ratio 31,5x8,23x
Yield 2,99%4,78%
Capitalization / Revenue 2,54x2,06x
EV / Revenue 2,15x1,67x
EV / EBITDA 14,1x5,15x
Price to Book 1,70x1,60x
Nbr of stocks (in thousands) 13 40113 402
Reference price (EUR) 16,720,9
Announcement Date 02/25/2021-
Previous period Next period
1 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 88,1136
EBITDA1 13,444,2
Operating profit (EBIT)1 6,8036,3
Operating Margin 7,72%26,7%
Pre-Tax Profit (EBT)1 4,3536,5
Net income1 7,1934,3
Net margin 8,16%25,2%
EPS2 0,532,54
Dividend per Share2 0,501,00
Announcement Date 02/25/2021-
Previous period Next period
1 EUR in Million
2 EUR
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt1 --
Net Cash position1 34,752,6
Leverage (Debt / EBITDA) -2,59x-1,19x
Free Cash Flow1 15,930,9
ROE (Net Profit / Equities) 5,10%21,5%
Shareholders' equity1 141160
ROA (Net Profit / Asset) --
Assets1 --
Book Value Per Share2 9,8113,1
Cash Flow per Share2 1,332,20
Capex1 2,324,30
Capex / Sales 2,63%3,16%
Announcement Date 02/25/2021-
Previous period Next period
1 EUR in Million
2 EUR
Financial Ratios
Size 2021e 2022e
Capitalization 280 M € -
Enterprise Value (EV) 228 M € 211 M €
Valuation 2021e 2022e
P/E ratio (Price / EPS) 8,23x 8,91x
Capitalization / Revenue 2,06x 1,96x
EV / Revenue 1,67x 1,59x
EV / EBITDA 5,15x 5,14x
Yield (DPS / Price) 4,78% 5,38%
Price to book (Price / BVPS) 1,60x 1,44x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 26,7% 25,6%
Operating Leverage (Delta EBIT / Delta Sales) 7,96x 0,16x
Net Margin (Net Profit / Revenue) 25,2% 22,1%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 21,5% 16,6%
Rate of Dividend 39,4% 48,0%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   3,16% 3,14%
Cash Flow / Sales 21,7% 27,0%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend