EVOLVE EDUCATION GRO

EVO
End-of-day quote. End-of-day quote  - 04/16
1.24NZD -1.59%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2020 2021
Net sales 103-
EBITDA 33,8-
Operating profit (EBIT) 22,9-
Operating Margin 22,3%-
Pre-Tax Profit (EBT) 10,4-
Net income 7,57-
Net margin 7,38%-
EPS 0,05-
Dividend per Share1 -0,01
Last update 02/25/202103/08/2021
1 NZD
Estimates
Finances - Leverage
Fiscal Period: March 2015 2016 2017 2018 2019 2020
Net Debt1 -7,2416,126,930,1191
Net Cash position1 4,61-----
Leverage (Debt / EBITDA) -2,96x0,29x0,60x1,30x2,44x11,1x
Free Cash Flow -11,220,17,33-5,593,82
ROE (Net Profit / Equities) -10,1%9,64%6,66%-98,3%-17,4%
Shareholders' equity1 -155165-63,210376,2
ROA (Net Profit / Asset) -6,79%6,68%4,97%3,21%3,65%
Assets1 -230237-84,7-3 164-364
Book Value Per Share2 6,737,247,576,982,290,72
Cash Flow per Share2 0,211,740,180,241,120,28
Capex1 0,292,301,875,633,574,52
Capex / Sales 0,73%1,67%1,24%4,07%2,60%3,21%
Last update 05/23/201605/22/201705/28/201805/27/201906/26/202006/26/2020
1 NZD in Million
2 NZD
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 198 M NZD -
Valuation 2021e 2022e
P/E ratio (Price / EPS) - -
Capitalization / Revenue - -
Yield (DPS / Price) 0,81% 4,03%
Price to book (Price / BVPS) - -
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) - -
Operating Leverage (Delta EBIT / Delta Sales) -1,00x -
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   - -
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend