DEUTSCHE BANK AG

DBK
Delayed Quote. Delayed  - 05/13 11:35:14 am
11.588EUR -0.05%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 24 02823 738
EBITDA --
Operating profit (EBIT)1 2 8124 026
Operating Margin 11,7%17,0%
Pre-Tax Profit (EBT)1 1 0213 190
Net income1 1131 086
Net margin 0,47%4,57%
EPS2 0,070,50
Dividend per Share2 -0,13
Last update 02/04/202105/10/2021
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt1 --
Net Cash position1 22 62237 867
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 0,20%2,56%
Shareholders' equity1 56 50042 473
ROA (Net Profit / Asset) 0,01%0,13%
Assets1 1 313 953818 890
Book Value Per Share2 26,026,8
Cash Flow per Share2 14,21,40
Capex --
Capex / Sales --
Last update 02/04/202105/10/2021
1 EUR in Million
2 EUR
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 23 907 M € -
Entreprise Value (EV) -13 960 M € -20 962 M €
Valuation 2021e 2022e
P/E ratio (Price / EPS) 23,1x 9,80x
Capitalization / Revenue 1,01x 1,02x
EV / Revenue -0,59x -0,60x
EV / EBITDA - -
Yield (DPS / Price) 1,13% 2,32%
Price to book (Price / BVPS) 0,43x 0,41x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 17,0% 23,2%
Operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 4,57% 10,9%
ROA (Net Profit / Asset) 0,13% 0,18%
ROE (Net Profit / Equities) 2,56% 4,32%
Rate of Dividend 26,2% 22,8%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales 12,2% 17,8%
Capital Intensity (Assets / Sales) 34,5x 59,9x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend