DBS GROUP HOLDINGS L

D05
Delayed Quote. Delayed  - 05/18 05:15:42 am
31.2SGD +0.52%
Valuation
Fiscal Period: December 2021 2022
Capitalization1 83 88279 882
Enterprise Value (EV)1 83 88279 882
P/E ratio 12,5x10,8x
Yield 3,67%4,64%
Capitalization / Revenue 5,87x5,04x
EV / Revenue 5,87x5,04x
EV / EBITDA --
Price to Book 1,52x1,35x
Nbr of stocks (in thousands) 2 568 3422 573 502
Reference price (SGD) 32,731,0
Announcement Date 02/13/2022-
Previous period Next period
1 SGD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2021 2022
Net sales1 14 29715 864
EBITDA --
Operating profit (EBIT)1 7 8288 885
Operating Margin 54,8%56,0%
Pre-Tax Profit (EBT)1 7 7768 537
Net income1 6 8057 390
Net margin 47,6%46,6%
EPS2 2,612,86
Dividend per Share2 1,201,44
Announcement Date 02/13/2022-
Previous period Next period
1 SGD in Million
2 SGD
Estimates
Finances - Leverage
Fiscal Period: December 2021 2022
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 12,5%12,6%
Shareholders' equity1 54 44058 664
ROA (Net Profit / Asset) 1,02%1,05%
Assets1 667 157700 567
Book Value Per Share2 21,523,0
Cash Flow per Share --
Capex --
Capex / Sales --
Announcement Date 02/13/2022-
Previous period Next period
1 SGD in Million
2 SGD
Estimates
Financial Ratios
Size 2022e 2023e
Capitalization 79 882 M SGD -
Valuation 2022e 2023e
P/E ratio (Price / EPS) 10,8x 9,19x
Capitalization / Revenue 5,04x 4,35x
Yield (DPS / Price) 4,64% 5,23%
Price to book (Price / BVPS) 1,35x 1,24x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 56,0% 58,6%
Operating Leverage (Delta EBIT / Delta Sales) 1,23x 1,35x
Net Margin (Net Profit / Revenue) 46,6% 47,2%
ROA (Net Profit / Asset) 1,05% 1,16%
ROE (Net Profit / Equities) 12,6% 13,8%
Rate of Dividend 50,2% 48,0%
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   0 0
Cash Flow / CA - -
Capital Intensity (Assets / Revenue) 44,2x 40,8x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
EPS & Dividend