DANSKE BANK A/S

DANSKE
Delayed Quote. Delayed  - 01/25 10:59:59 am
110.15DKK -2.91%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 44 98242 228
EBITDA --
Operating profit (EBIT)1 17 43414 162
Operating Margin 38,8%33,5%
Pre-Tax Profit (EBT)1 13 8226 332
Net income1 14 2854 340
Net margin 31,8%10,3%
EPS2 16,74,77
Dividend per Share2 8,501,98
Last update 02/05/202001/21/2021
1 DKK in Million
2 DKK
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 9,60%2,93%
Shareholders' equity1 148 802148 089
ROA (Net Profit / Asset) 0,39%0,11%
Assets1 3 669 7844 001 814
Book Value Per Share2 183185
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 02/05/202001/22/2021
1 DKK in Million
2 DKK
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 93 918 M DKK -
Valuation 2020e 2021e
P/E ratio (Price / EPS) 23,1x 10,3x
Capitalization / Revenue 2,22x 2,21x
Yield (DPS / Price) 1,80% 4,86%
Price to book (Price / BVPS) 0,60x 0,57x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 33,5% 38,5%
Operating Leverage (Delta EBIT / Delta Sales) -3,07x 27,1x
Net Margin (Net Profit / Revenue) 10,3% 22,1%
ROA (Net Profit / Asset) 0,11% 0,24%
ROE (Net Profit / Equities) 2,93% 5,64%
Rate of Dividend 41,6% 50,2%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 94,8x 93,6x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend