D.R. HORTON, INC.

DHI
Delayed Quote. Delayed  - 11/29 04:10:00 pm
98.76USD +0.01%
Valuation
Fiscal Period: September 2021 2022
Capitalization1 30 07835 211
Entreprise Value (EV)1 32 28036 694
P/E ratio 7,36x6,99x
Yield -0,91%
Capitalization / Revenue 1,08x1,05x
EV / Revenue 1,16x1,10x
EV / EBITDA 6,19x5,27x
Price to Book 2,01x1,83x
Nbr of stocks (in thousands) 358 194356 530
Reference price (USD) 84,098,8
Announcement Date 11/09/2021-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: September 2021 2022
Net sales1 27 77433 376
EBITDA1 5 2126 957
Operating profit (EBIT)1 4 8036 860
Operating Margin 17,3%20,6%
Pre-Tax Profit (EBT)1 5 3566 774
Net income1 4 1765 112
Net margin 15,0%15,3%
EPS2 11,414,1
Dividend per Share2 -0,90
Announcement Date 11/09/2021-
Previous period Next period
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: September 2021 2022
Net Debt1 2 2021 483
Net Cash position1 --
Leverage (Debt / EBITDA) 0,42x0,21x
Free Cash Flow1 2673 238
ROE (Net Profit / Equities) 31,2%29,7%
Shareholders' equity1 13 36317 237
ROA (Net Profit / Asset) 19,5%19,0%
Assets1 21 44826 903
Book Value Per Share2 41,854,1
Cash Flow per Share2 1,469,11
Capex1 267275
Capex / Sales 0,96%0,82%
Announcement Date 11/09/2021-
Previous period Next period
1 USD in Million
2 USD
Financial Ratios
Size 2022e 2023e
Capitalization 35 211 M $ -
Entreprise Value (EV) 36 694 M $ 35 594 M $
Valuation 2022e 2023e
P/E ratio (Price / EPS) 6,99x 6,41x
Capitalization / Revenue 1,05x 0,98x
EV / Revenue 1,10x 1,02x
EV / EBITDA 5,27x 4,99x
Yield (DPS / Price) 0,91% 0,96%
Price to book (Price / BVPS) 1,83x 1,48x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 20,6% 20,7%
Operating Leverage (Delta EBIT / Delta Sales) 2,12x 1,07x
Net Margin (Net Profit / Revenue) 15,3% 15,4%
ROA (Net Profit / Asset) 19,0% 17,2%
ROE (Net Profit / Equities) 29,7% 25,1%
Rate of Dividend 6,37% 6,13%
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   0,82% 0,79%
Cash Flow / Sales 9,74% 8,98%
Capital Intensity (Assets / Sales) 0,81x 0,90x
Financial Leverage (Net Debt / EBITDA) 0,21x 0,05x
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend