CROWDSTRIKE HOLDINGS

CRWD
Delayed Quote. Delayed  - 01/25 04:00:00 pm
217.49USD -2.70%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: January 2020 2021
Net sales1 481860
EBITDA1 -42,686,6
Operating profit (EBIT)1 -65,649,0
Operating Margin -13,6%5,70%
Pre-Tax Profit (EBT)1 -140-90,3
Net income1 -142-86,2
Net margin -29,5%-10,0%
EPS2 -0,96-0,39
Dividend per Share2 --
Last update 03/19/202001/15/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: January 2020 2021
Net Debt1 --
Net Cash position1 9121 105
Leverage (Debt / EBITDA) 21,4x-12,8x
Free Cash Flow1 19,7226
ROE (Net Profit / Equities) -111%6,54%
Shareholders' equity1 127-1 319
ROA (Net Profit / Asset) -15,4%-0,64%
Assets1 91913 391
Book Value Per Share2 5,013,68
Cash Flow per Share2 0,681,30
Capex1 80,265,8
Capex / Sales 16,7%7,65%
Last update 03/19/202001/15/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 48 123 M $ -
Entreprise Value (EV) 47 017 M $ 46 754 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) -557x -1 070x
Capitalization / Revenue 55,9x 39,0x
EV / Revenue 54,7x 38,1x
EV / EBITDA 543x 385x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 59,2x 49,6x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 5,70% 7,17%
Operating Leverage (Delta EBIT / Delta Sales) 2,22x 1,85x
Net Margin (Net Profit / Revenue) -10,0% -4,54%
ROA (Net Profit / Asset) -0,64% 1,29%
ROE (Net Profit / Equities) 6,54% 4,30%
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   7,65% 7,64%
Cash Flow / Sales 33,5% 25,0%
Capital Intensity (Assets / Sales) 15,6x -3,53x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend