Statements included in this Quarterly Report on Form 10-Q (the "Report") may
contain forward-looking statements. See "Cautionary Statement for
Forward-Looking Information" below. The following should be read in conjunction
with the Management's Discussion and Analysis of Financial Condition and Results
of Operations ("MD&A") and the Company's audited consolidated financial
statements included in the Company's Annual Report on Form 10-K for the year
ended December 31, 2021 as filed with the SEC (the "2021 Report").

Quantities or results referred to as "current quarter" and "current three and nine-month period" refer to the three and nine months ended September 30, 2022.

Cautionary Statement for Forward-Looking Information



This MD&A and other parts of this Quarterly Report on Form 10-Q contain
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended (the "Exchange Act"). The unaudited interim condensed consolidated
financial statements, that include results of Crimson Wine Group, Ltd. and all
of its subsidiaries further collectively known as "we", "Crimson", "our", "us",
or "the Company", have been prepared in accordance with GAAP for interim
financial information and with the general instruction for quarterly reports
filed on Form 10-Q and Article 8 of Regulation S-X. All statements, other than
statements of historical fact, regarding the Company's strategy, future
operations, financial position, prospects, plans, opportunities, and objectives
constitute "forward-looking statements." The words "may," "will," "expect,"
"plan," "anticipate," "believe," "estimate," "potential," or "continue" and
similar types of expressions identify such statements, although not all
forward-looking statements contain these identifying words. Forward-looking
statements include those relating to the Company's financial condition, results
of operations, plans, objectives, future performance and business. These
statements are based upon information that is currently available to the Company
and its management's current expectations speak only as of the date hereof and
are subject to risks and uncertainties. The Company expressly disclaims any
obligation, except as required by federal securities laws, or undertaking to
update or revise any forward-looking statements contained herein to reflect any
change or expectations with regard thereto or to reflect any change in events,
conditions, or circumstances on which any such forward-looking statements are
based, in whole or in part. The Company's actual results may differ materially
from the results discussed in or implied by such forward-looking statements.

Risks that could cause actual results to differ materially from any results
projected, forecasted, estimated or budgeted or that may materially and
adversely affect the Company's actual results include, but are not limited to,
those discussed in Part I, Item 1A. Risk Factors in the 2021 Report. Readers
should carefully review the risk factors described in the 2021 Report and in
other documents that the Company files from time to time with the SEC.

Overview of Business



The Company generates revenues from sales of wine to wholesalers and direct to
consumers, sales of bulk wine and grapes, custom winemaking services, special
event fees, tasting fees and non-wine retail sales.

The Company's wines are primarily sold to wholesale distributors, who then sell
to retailers and restaurants. The Company sells wine (through distributors and
directly) to restaurants, bars, and other hospitality locations ("On-Premise").
The Company also sells wine (through distributors and directly) to supermarkets,
grocery stores, liquor stores, and other chains, third-party Ecommerce and
independent stores ("Off-Premise"). As permitted under federal and local
regulations, the Company has also been placing increased emphasis on generating
revenue from direct sales to consumers which occur through wine clubs, at the
wineries' tasting rooms and through the Ecommerce channel. Direct sales to
consumers are more profitable for the Company as it is able to sell its products
at a price closer to retail prices rather than the wholesale price sold to
distributors. From time to time, the Company may sell grapes or bulk wine
because the grapes or wine do not meet the quality standards for its products,
market conditions have changed resulting in reduced demand for certain products,
or because it may have produced more of a particular varietal than can be used.
When these sales occur, they may result in a loss.

Cost of sales includes grape and bulk wine costs, whether purchased or produced
from the Company's controlled vineyards, crush costs, winemaking and processing
costs, bottling, packaging, warehousing and shipping and handling costs. For the
Company-controlled vineyard-produced grapes, grape costs include annual farming
costs, harvest costs and depreciation of vineyard assets. For wines that age
longer than one year, winemaking and processing costs continue to be incurred
and capitalized to the cost of wine, which can range from 3 to 36 months.
Reductions to the carrying value of inventories are also included in cost of
sales.

                                       16
--------------------------------------------------------------------------------
  Table of Contents
As of September 30, 2022, wine inventory includes approximately 0.8 million
cases of bottled and bulk wine in various stages of the aging process.
Cased wine is expected to be sold over the next 12 to 36 months and generally
before the release date of the next vintage.

Impact of COVID-19 on Operations



In March 2020, in response to the coronavirus disease ("COVID-19") outbreak, the
Company temporarily closed all of its tasting rooms, which are located in
California, Oregon, and Washington, in compliance with shelter-in-place orders
issued by local government offices. During 2020, the Company was challenged with
several months of temporary closures and intermittent government restrictions
impacting both operational capacities and steadiness throughout the year. All of
the Company's tasting rooms were allowed to reopen in late January 2021 with
varying impacts created by the guidelines, restrictions, and tiered structures
of each respective state in which the Company operates. The intermittent updates
for each state and county caused operating capacity at each tasting room to
fluctuate for most of 2021. Although capacity restrictions within the Company's
tasting rooms were lifted in the second half of June 2021, the Company continues
to maintain a set of operating guidelines to protect the safety of all employees
and guests, which may affect capacity and will vary based on estate experience
and parameters.

All of the Company's tasting rooms were impacted by government orders and
restrictions to significant and varying degrees from March 2020 to early 2022.
During this time, management and staff at all estate locations took appropriate
actions to ensure a safe and enjoyable experience for all guests and staff. The
Company implemented various measures to prevent the spread of the virus
including using available forms of personal protective equipment ("PPE"),
screening employees and vendors before they enter facilities, practicing social
distancing, implementing COVID-19 protocols and travel guidelines, and advising
employees of Center for Disease Control ("CDC") guidelines and recommendations.

The Company has experienced port shipping delays within its export shipments but
does not anticipate significant impact or disruptions to its supply chain
network. In order to mitigate against potential logistical challenges, the
Company has effectively managed distributor inventory levels for its domestic
wholesale business, which accounts for the majority of the Company's total
wholesale shipments.

The Company has experienced both reductions and increases in consumer demand in
various channels due to the ongoing COVID-19 pandemic in the three and
nine months ended September 30, 2022 and 2021 with operational guidelines having
a lesser impact on the current period as the world advances on efforts against
the pandemic. However, other than for certain specific periods impacted by
operational restrictions, it is becoming increasingly difficult to discern
impacts from various global events and changing market conditions. In addition
to disruptions in the U.S. and global economy, uncertainty regarding general
economic conditions and outlook may lead to decreased consumer spending on
discretionary items such as wine.

The Company has identified two operating segments, Direct to Consumer and
Wholesale. The Direct to Consumer segment includes retail sales in the tasting
rooms, remote sites and on-site events, wine club sales, direct phone sales,
Ecommerce sales, and other sales made directly to the consumer without the use
of an intermediary. Tasting room sales have been negatively impacted during
periods of closures and operating limitations. As restrictions were gradually
lifted throughout 2021 and the early part of 2022, the Company experienced a
rebound in visitor counts to its tasting rooms. Ecommerce sales were initially
favorably impacted as consumers sought to purchase wines through an online
platform to minimize human contact. As restrictions eased throughout 2021 and
the early part of 2022, Ecommerce sales remained elevated over pre-pandemic
levels but declined from the highs of 2020 with consumers returning to
traditional channels, including tasting rooms, bars, restaurants, and other
hospitality locations.

The Wholesale segment includes all sales through a third party where prices are
given at a wholesale rate. In 2020, demand for wines at On-Premise locations was
reduced due to COVID-19 containment measures restricting consumers from
visiting, as well as in many cases both the temporary and permanent closures of
On-Premise venues. However, as restrictions continued to be lifted throughout
2021 and the early part of 2022, demand for wines at On-Premise locations
started to rebound. Demand for premium wines at Off-Premise locations has
increased due to their classification as essential businesses that remained open
during government imposed closings and/or restrictions due to COVID-19, as well
as premiumization of at-home wine consumption. As On-Premise demand continues to
recover, other than sales made through third-party Ecommerce, the Company has
not observed a reversing trend in Off-Premise demand.

                                       17
--------------------------------------------------------------------------------
  Table of Contents
Additionally, the Company received loan proceeds of approximately $3.8 million
under the Paycheck Protection Program ("PPP") established by the Coronavirus
Aid, Relief, and Economic Security ("CARES") Act and amended by the Paycheck
Protection Program Flexibility Act of 2020. The Company requested loan
forgiveness in April 2021 and on June 14, 2021, the forgiveness application to
the U.S. Small Business Administration ("SBA") was approved for the full
principal amount including interest. For additional information about the loan,
see "Liquidity and Capital Resources-Term Loans".

The extent of COVID-19's impact on the Company's financials and results of
operations is currently unknown and will depend on future developments,
including, but not limited to, the length of time that the pandemic continues,
the emergence and severity of new variants, the effect of governmental
regulations imposed in response to the pandemic, the availability of vaccines
and potential hesitancy to utilize them, the effect on the demand for its
products and its supply chain, and how quickly and to what extent normal
economic and operation conditions can resume. The Company cannot at this time
predict the full impact of COVID-19 on its financial and operational results.
Accordingly, the Company's current results and financial condition discussed
herein may not be indicative of future operating results and trends. Refer to
the section entitled "Risk Factors" in the 2021 Report for additional risks the
Company faces due to the COVID-19 pandemic.

Seasonality



As discussed in the 2021 Report, the wine industry in general historically
experiences seasonal fluctuations in revenues and net income. The
Company typically has lower sales and net income during the first quarter and
higher sales and net income during the fourth quarter due to seasonal holiday
buying as well as wine club shipment timing. The Company anticipates similar
trends in the future.

Climate Conditions and Extreme Weather Events



Winemaking and grape growing are subject to a variety of agricultural risks.
Various diseases, pests, natural disasters and certain climate conditions can
materially and adversely affect the quality and quantity of grapes available to
Crimson thereby materially and adversely affecting the supply of Crimson's
products and its profitability. Given the risks presented by climate conditions
and extreme weather, Crimson regularly evaluates impacts of climate conditions
and weather on its business. Along with various insurance policies currently in
place, Crimson has made investments to improve its climate resilience and
strives to effectively manage grape sourcing to help mitigate the impact of
climate change and unforeseen natural disasters. During 2021, Crimson completed
upgrades to its facilities to improve water resilience and fire mitigation
measures with plans to advance these initiatives through improvements of
irrigation and water systems over the next several years.

Following a historic wildfire season across California, Oregon, and Washington
in 2020, the 2021 harvest was impacted by drought resulting in lower yields than
historical averages. Compounded with the losses on the 2020 vintage, the lower
yields of the 2021 vintage may cause upward pricing pressure on the bulk wine
market in addition to increased costs for grapes produced by the Company.
Depending on the wine, the production cycle from harvest to bottled sales is
anywhere from one to three years.

Inflation and Market Conditions



As the Company continues to grow sales, it expects gross profit to remain steady
or increase if it is able to effectively manage cost of sales and operating
expenses, subject to any volatility in the bulk wine markets, increased labor
costs, increased commodity costs, including dry goods and packaging materials,
and increased transportation costs. The Company continues to monitor the impact
of inflation in an attempt to minimize its effects through pricing strategies
and cost reductions. If, however, the Company's operations are impacted by
significant inflationary pressures, it may not be able to completely offset
increased costs through price increases on its products, negotiations with
suppliers, cost reductions or production improvements.
                                       18
--------------------------------------------------------------------------------
  Table of Contents
Results of Operations

Three Months Ended September 30, 2022 Compared to Three Months Ended September
30, 2021

Net Sales

                                                                      Three Months Ended September 30,
                                                                                            Increase
(in thousands, except percentages)                   2022                2021              (Decrease)             % change
Wholesale                                      $       8,933          $  9,149          $        (216)              (2)%
Direct to Consumer                                     6,361             6,689                   (328)              (5)%
Other                                                  1,392             1,299                     93                7%
Total net sales                                $      16,686          $ 17,137          $        (451)              (3)%



Wholesale net sales decreased $0.2 million, or 2%, in the current quarter as
compared to the same quarter in 2021, with a decrease in export wine sales of
$0.3 million, partially offset by an increase in domestic wine sales of $0.1
million. The quarter-over-quarter decrease in export wine sales was driven by
timing of shipments within the quarter, but the nine months ended September 30,
2022 yielded year-over-year growth as discussed in the next section. The
quarter-over-quarter increase in domestic wine sales is driven by price
increases.

Direct to Consumer net sales decreased $0.3 million, or 5%, in the current quarter as compared to the same quarter in 2021. The decrease was primarily driven by lower Ecommerce sales as compared to the same quarter in 2021. Ecommerce sales decreased in the current period as consumers continued to shift purchasing behaviors with the reopening of tasting rooms, retail and restaurants.



Other net sales, which include bulk wine and grape sales, custom winemaking
services, event fees, tasting fees and non-wine retail sales, increased $0.1
million, or 7%, in the current quarter as compared to the same quarter in 2021.
The increase was primarily driven by higher tasting and event fee revenues and
custom winemaking services, partially offset by lower sales of excess bulk wine
and grapes. Higher tasting and event fee revenues were driven by the Company's
premiumization of the wine tasting experiences and increased tasting room
traffic and private events.
                                       19
--------------------------------------------------------------------------------

  Table of Contents
Gross Profit

                                                                      Three Months Ended September 30,
                                                                                           Increase
(in thousands, except percentages)                   2022                2021             (Decrease)             % change
Wholesale                                      $      3,405           $  3,248          $        157                5%
Wholesale gross margin percentage                        38   %             36  %
Direct to Consumer                                    4,218              4,347                  (129)              (3)%
Direct to Consumer gross margin percentage               66   %             65  %
Other                                                   (71)               (15)                  (56)             (373)%
Total gross profit                             $      7,552           $  7,580          $        (28)               -%
Total gross margin percentage                            45   %             44  %



Wholesale gross profit increased $0.2 million, or 5%, in the current quarter as
compared to the same quarter in 2021 primarily driven by price increases,
partially offset by lower export sales and a shift in sales mix towards wines
with a higher cost vintage. Wholesale gross margin percentage, which is defined
as wholesale gross profit as a percentage of wholesale net sales, increased 262
basis points primarily driven by price increases, partially offset by a shift in
sales mix towards wines with a higher cost vintage when compared to the same
quarter in 2021.

Direct to Consumer gross profit decreased $0.1 million, or 3%, in the current
quarter as compared to the same quarter in 2021 primarily driven by a reduction
in Ecommerce sales volume. Gross margin percentage increased 132 basis points in
the current quarter compared to the same quarter in 2021 primarily driven by
price increases and sales mix consisting of more profitable wines sold through
the tasting rooms and Ecommerce channels as compared to the same quarter of
2021.

"Other" includes a gross loss on bulk wine and grape sales, custom winemaking
services, event fees, tasting fees and non-wine retail sales. Other gross loss
increased $0.1 million, or 373%, in the current quarter as compared to the same
quarter in 2021 and is primarily driven by higher inventory write-downs in the
current quarter and nonrecurring insurance proceeds for smoke taint affected
inventory received in the prior year quarter, partially offset by increased
profitability in tasting and event fee revenues and custom winemaking services.


Operating Expenses

                                                                      

Three Months Ended September 30,


                                                                                            Increase
(in thousands, except percentages)                    2022                2021             (Decrease)             % change
Sales and marketing                             $       4,552          $  3,875          $        677                17%
General and administrative                              3,313             3,081                   232                8%
Total operating expenses                        $       7,865          $  6,956          $        909                13%



Sales and marketing expenses increased $0.7 million, or 17%, in the current
quarter as compared to the same quarter in 2021. The increase was primarily
driven by higher compensation, advertising and promotional, and travel expenses
compared to the same quarter in 2021. Increased compensation is driven by
hospitality staffing related to increased traffic and volume in the current
quarter, merit increases, and filling positions that were previously vacant in
the prior year quarter.

General and administrative expenses increased $0.2 million, or 8%, in the current quarter as compared to the same quarter in 2021 primarily attributable to higher compensation for merit increases and added positions, and reinstatement of previously voluntarily waived Board of Director fees when compared to the same quarter in 2021.


                                       20
--------------------------------------------------------------------------------

  Table of Contents
Other (Expense) Income

                                                                    Three Months Ended September 30,
(in thousands, except percentages)                  2022                2021              Change             % change
Interest expense, net                          $       (279)         $   (292)         $      13                4%
Other income, net                                        24                47                (23)              (49)%
Total other income, net                        $       (255)         $   (245)         $     (10)              (4)%



Interest expense, net, decreased less than $0.1 million, or 4%, in the current
quarter compared to the same quarter in 2021. The decrease was primarily driven
by lower interest expense on declining principal balances on the 2015 and 2017
Term Loans.

Other income, net, decreased less than $0.1 million, or 49%, in the current
quarter compared to the same quarter in 2021 primarily driven by adjustments to
capitalized charges related to the Revolving Credit Facility, partially offset
by increased investment income in the current quarter.


Income Tax (Benefit) Expense



The Company's effective tax rates for the three months ended September 30, 2022
and 2021 were 28.9% and 23.0%, respectively. The increase in the effective tax
rate for the three months ended September 30, 2022 as compared to the three
months ended September 30, 2021 was primarily due to the forecast of pre-tax
book income for the year ended December 31, 2022 versus the forecast of a
pre-tax book loss for the year ended December 31, 2021 and the related impact of
the permanent adjustments.


                                       21

--------------------------------------------------------------------------------
  Table of Contents
Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30,
2021

Net Sales

                                                                      Nine Months Ended September 30,
                                                                                          Increase
(in thousands, except percentages)                  2022                2021             (Decrease)             % change
Wholesale                                      $     29,906          $ 27,066          $      2,840                10%
Direct to Consumer                                   20,082            19,291                   791                4%
Other                                                 3,403             2,752                   651                24%
Total net sales                                $     53,391          $ 49,109          $      4,282                9%



Wholesale net sales increased $2.8 million, or 10%, in the current nine month
period as compared to the same period in 2021, with increases in both domestic
and export wine sales. The increase in domestic wine sales was driven by a
combination of the Company's execution of its growth strategies, year-over-year
recovery of On-Premise sales, and price increases. These factors drove an
increased rate of sales of the Company's core wines and continued growth in new
points of distributions. The increase in export wine sales was driven by
shipments to Europe and Canada as the Company continues to grow this channel.

Direct to Consumer net sales increased $0.8 million, or 4%, in the current nine
month period as compared to the same period in 2021. The increase was primarily
driven by higher sales through the wine clubs and in the tasting rooms as
compared to the same period in 2021. The increase in wine club and tasting room
sales was partially offset by lower Ecommerce sales in the current period. Sales
for wine clubs increased in the current period driven by price increases and
sales mix. An increase in visitors and higher spend per guest driven by the
Company's elevated tasting experiences combined to drive higher tasting room
sales. Ecommerce sales decreased in the current period as compared to the same
period in 2021 as consumers continued to shift purchasing behaviors with the
reopening of tasting rooms, retail and restaurants.

Other net sales, which include bulk wine and grape sales, custom winemaking
services, event fees, tasting fees and non-wine retail sales, increased $0.7
million, or 24%, in the current nine month period as compared to the same period
in 2021. The increase was primarily driven by higher tasting and event fee
revenues and custom winemaking services, partially offset by lower sales of
excess bulk wine. Higher tasting and event fee revenues were driven by the
Company's premiumization of the wine tasting experiences and increased tasting
room traffic and private events.
                                       22
--------------------------------------------------------------------------------
  Table of Contents
Gross Profit

                                                                        

Nine Months Ended September 30,


                                                                                               Increase
(in thousands, except percentages)                  2022                     2021             (Decrease)             % change
Wholesale                                      $    10,271                $ 10,012          $        259                3%
Wholesale gross margin percentage                       34   %                  37  %
Direct to Consumer                                  13,204                  12,158                 1,046                9%
Direct to Consumer gross margin percentage              66   %                  63  %
Other                                                 (475)                   (609)                  134                22%
Total gross profit                             $    23,000                $ 21,561          $      1,439                7%
Total gross margin percentage                           43   %                  44  %



Wholesale gross profit increased $0.3 million, or 3%, in the current nine month
period as compared to the same period in 2021 primarily driven by price
increases and overall volume increase in wine sales, partially offset by a shift
in sales mix towards wines with a higher cost vintage. Wholesale gross margin
percentage, which is defined as wholesale gross profit as a percentage of
wholesale net sales, decreased 265 basis points primarily driven by a shift in
sales mix towards wines with a higher cost vintage, partially offset by price
increases, compared to the same period in 2021.

Direct to Consumer gross profit increased $1.0 million, or 9%, in the current
nine month period as compared to the same period in 2021. The increase was a
result of higher wine clubs and tasting room sales, partially offset by lower
Ecommerce sales, when compared to the same period in 2021. Direct to Consumer
gross margin percentage increased 273 basis points in the current period
compared to the same period in 2021. The increase was primarily driven by price
increases and a shift in sales channel mix driven by higher wine clubs and
tasting room sales as compared to the same period of 2021.

"Other" includes a gross loss on bulk wine and grape sales, custom winemaking
services, event fees, tasting fees and non-wine retail sales. Other gross loss
decreased $0.1 million, or 22%, in the current nine month period as compared to
the same period in 2021 and is primarily driven by increased profitability in
tasting and event fee revenues and custom winemaking services, partially offset
by higher inventory write-downs in the current period and nonrecurring insurance
proceeds for smoke taint affected inventory received in the prior year period.


Operating Expenses

                                                                       Nine Months Ended September 30,
                                                                                           Increase
(in thousands, except percentages)                   2022                2021             (Decrease)             % change
Sales and marketing                             $     12,834          $ 10,670          $      2,164                20%
General and administrative                             9,874             9,795                    79                1%
Total operating expenses                        $     22,708          $ 20,465          $      2,243                11%



Sales and marketing expenses increased $2.2 million, or 20%, in the current nine
month period as compared to the same period in 2021. The increase was primarily
driven by higher compensation, advertising and promotional, and travel expenses
compared to the same period in 2021. Increased compensation is driven by
hospitality staffing related to increased traffic and volume, merit increases,
and filling positions that were previously vacant in the prior year period.

General and administrative expenses increased $0.1 million, or 1%, in the
current nine month period as compared to the same period in 2021 due to various
offsetting drivers. Increases include higher compensation for merit increases,
added positions, turnover costs from increased competition within the labor
market, and stock grants, transition to software expense under software as a
service (SaaS) model, and reinstatement of previously voluntarily waived Board
of Director fees when compared to the same period in 2021. These increases were
mostly offset by nonrecurring costs of the prior year period related to the
Company's amended Annual Report on Form 10-K for the year ended December 31,
2019 and amended 2020 Quarterly Reports on Form 10-Q.

                                       23
--------------------------------------------------------------------------------

  Table of Contents
Other (Expense) Income

                                                                    Nine Months Ended September 30,
(in thousands, except percentages)                  2022               2021             Change             % change
Interest expense, net                           $     (656)         $   (723)         $     67                9%
Gain on extinguishment of debt                           -             3,863            (3,863)              100%
Other income, net                                      150               305              (155)              (51)%
Total other expense (income), net               $     (506)         $  3,445          $ (3,951)              115%



Interest expense, net, decreased less than $0.1 million, or 9%, in the current
nine month period compared to the same period in 2021. The decrease was
primarily driven by lower interest expense on declining principal balances on
the 2015 and 2017 Term Loans.

Gain on extinguishment of debt was recognized for $3.9 million in the previous
year during the nine month period ended September 30, 2021. The gain on
extinguishment of debt was related to the PPP loan forgiveness approved by the
SBA on June 14, 2021.

Other income, net, decreased $0.2 million, or 51%, in the current nine month
period compared to the same period in 2021. The decrease was primarily driven by
a nonrecurring gain on lease modification recognized in the prior year nine
month period upon the Company's early termination agreement of the leased space
previously used as the Company's corporate headquarters.


Income Tax (Benefit) Expense



The Company's effective tax rates for the nine months ended September 30, 2022
and 2021 were 28.8% and 8.8%, respectively. The increase in the effective tax
rate for the nine months ended September 30, 2022 as compared to the nine months
ended September 30, 2021 was primarily due to the income exclusion of PPP loan
forgiveness for federal income taxes during the nine months ended September 30,
2021.

                                       24
--------------------------------------------------------------------------------
  Table of Contents
Liquidity and Capital Resources

General



The Company's principal sources of liquidity are its available cash and cash
equivalents, investments in available for sale securities, funds generated from
operations and bank borrowings. The Company's primary cash needs are to fund
working capital requirements and capital expenditures. Despite the negative
effects of COVID-19 on its business, the Company has maintained adequate
liquidity to meet working capital requirements, fund capital expenditures, meet
payroll, and repay scheduled principal and interest payments on debt.

In response to the current macro-economic environment, the Company protected its
financial position and liquidity as evidenced by the following items: the
Company managed both operating expense and capital expenditure increases
closely, limited discretionary spending, and actively managed its working
capital, including supporting its business partners most impacted by the
pandemic through extended terms and closely monitoring its customers' solvency
and its ability to collect from them. As a result, the Company believes that
cash flows generated from operations and its cash, cash equivalents, and
marketable securities balances, as well as its borrowing arrangements, will be
sufficient to meet its presently anticipated cash requirements for capital
expenditures, working capital, debt obligations and other commitments during the
next twelve months.

Revolving Credit Facility

In March 2013, Crimson and its subsidiaries entered into a $60.0 million
revolving credit facility (the "Revolving Credit Facility") with American
AgCredit, FLCA, as agent for the lenders. The Revolving Credit Facility is
comprised of a revolving loan facility (the "Revolving Loan") and a term
revolving loan facility (the "Term Revolving Loan"), which together are secured
by substantially all of Crimson's assets. The Revolving Loan is for up to $10.0
million of availability in the aggregate for a five year term, and the Term
Revolving Loan is for up to $50.0 million in the aggregate for a fifteen year
term. In addition to unused line fees ranging from 0.15% to 0.25%, rates for the
borrowings are priced based on a performance grid tied to certain financial
ratios and a base rate or the London Interbank Offered Rate, as applicable. The
Revolving Credit Facility can be used to fund acquisitions, capital projects and
other general corporate purposes. Covenants include the maintenance of specified
debt and equity ratios, limitations on the incurrence of additional
indebtedness, limitations on dividends and other distributions to shareholders
and restrictions on certain mergers, consolidations and sales of assets.
No amounts have been borrowed under the Revolving Credit Facility to date.

Term Loans

The Company's term loans consist of the following:



(i) On November 10, 2015, Pine Ridge Winery, LLC ("PRW Borrower"), a
wholly-owned subsidiary of Crimson, entered into a senior secured term loan
agreement (the "2015 Term Loan") with American AgCredit, FLCA ("Lender") for an
aggregate principal amount of $16.0 million. Amounts outstanding under the 2015
Term Loan bear a fixed interest rate of 5.24% per annum. The 2015 Term Loan will
mature on October 1, 2040. The term loan can be used to fund acquisitions,
capital projects and other general corporate purposes. As of September 30, 2022,
$11.7 million in principal was outstanding on the 2015 Term Loan, and
unamortized loan fees were less than $0.1 million.

(ii) On June 29, 2017, Double Canyon Vineyards, LLC (the "DCV Borrower" and,
individually and collectively with the PRW Borrower, "Borrower"), a wholly-owned
subsidiary of Crimson, entered into a senior secured term loan agreement (the
"2017 Term Loan") with the Lender for an aggregate principal amount of $10.0
million. Amounts outstanding under the 2017 Term Loan bear a fixed interest rate
of 5.39% per annum. The 2017 Term Loan will mature on July 1, 2037. The term
loan can be used to fund acquisitions, capital projects and other general
corporate purposes. As of September 30, 2022, $7.5 million in principal was
outstanding on the 2017 Term Loan, and unamortized loan fees were less than $0.1
million.

Borrower's obligations under the 2015 Term Loan and 2017 Term
Loan are guaranteed by the Company. All obligations of Borrower under the 2015
Term Loan and 2017 Term Loan are collateralized by certain real property of the
Company. Borrower's covenants include the maintenance of a specified debt
service coverage ratio and certain customary affirmative and negative covenants,
including limitations on the incurrence of additional indebtedness, limitations
on distributions to shareholders, and restrictions on certain investments, the
sale of assets, and merging or consolidating with other entities. Borrower was
in compliance with all debt covenants as of September 30, 2022.


                                       25

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses