COMSCORE, INC.

SCOR
Delayed Quote. Delayed  - 01/20 04:00:00 pm
3.35USD -1.47%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 389358
EBITDA1 6,2232,7
Operating profit (EBIT)1 -310-17,8
Operating Margin -79,9%-4,97%
Pre-Tax Profit (EBT)1 -340-45,8
Net income1 -339-45,3
Net margin -87,2%-12,7%
EPS2 -5,33-0,64
Dividend per Share --
Last update 02/27/2020-
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 -185
Net Cash position1 --
Leverage (Debt / EBITDA) -5,65x
Free Cash Flow1 -18,9-11,4
ROE (Net Profit / Equities) --
Shareholders' equity1 --
ROA (Net Profit / Asset) --
Assets1 --
Book Value Per Share --
Cash Flow per Share2 -0,070,09
Capex1 14,216,0
Capex / Sales 3,66%4,47%
Last update 02/27/202001/11/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 244 M $ -
Entreprise Value (EV) 429 M $ 421 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) -5,23x -6,38x
Capitalization / Revenue 0,68x 0,63x
EV / Revenue 1,20x 1,11x
EV / EBITDA 13,1x 10,2x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) -4,97% -3,86%
Operating Leverage (Delta EBIT / Delta Sales) - 2,01x
Net Margin (Net Profit / Revenue) -12,7% -11,5%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   4,47% 4,37%
Cash Flow / Sales 1,83% 5,46%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 5,65x 4,20x
Price Earning Ratio
EPS & Dividend