CIC HOLDINGS PLC QUARTERLY REPORT 30.06.2022
Corporate Information
NAME OF THE COMPANY
CIC Holdings PLC
COMPANY REGISTRATION NO.
PQ 88
LEGAL FORM
A Public Quoted Company with limited liability incorporated in Sri Lanka in 1964.
DIRECTORS
-
H Amarasekera- Chairman R S Captain
S M Enderby J R Gunaratne
M P Jayawardena D T S H Mudalige P R Saldin
SECRETARY
P W Corporate Secretarial (Pvt) Ltd
3/17, Kynsey Road,
Colombo 08.
T.P 011 4640360
AUDITORS
KPMG
Chartered Accountants
32A, Sir Mohamed Macan Markar Mawatha
Colombo 03.
LEGAL ADVISERS
Julius & Creasy
Attorneys - at - Law
371, R A De Mel Mawatha, Colombo 03
Heritage Partners
Attorneys - at - Law
04, Malasekera Pedesa,
Colombo 07.
Nithya Partners
Attorneys - at -Law
97A, Galle Road, Colombo 03.
REGISTERED OFFICE
"CIC House"
199, Kew Road
Colombo 02.
CIC Holdings PLC 01
Statements of Comprehensive Income
Company | Variance | Group | Variance | |||
% | % | |||||
30th June | 2022 | 2021 | 2022 | 2021 | ||
(In Rs.Mns) | ||||||
Revenue | 3,259.41 | 2,485.28 | 31.15 | 15,310.61 | 9,049.61 | 69.19 |
Cost of sales | (1,893.55) | (1,812.43) | 4.48 | (8,505.03) | (6,751.40) | 25.97 |
Gross profit | 1,365.86 | 672.85 | 103.00 | 6,805.58 | 2,298.21 | 196.13 |
Other income | 139.47 | 206.60 | (32.49) | 129.97 | 67.48 | 92.61 |
Distribution expenses | (335.55) | (276.64) | 21.29 | (847.41) | (659.44) | 28.50 |
Impairment loss on trade receivables | 7.19 | 18.04 | (60.14) | (45.49) | 0.23 | (19,878.26) |
Administrative expenses | (135.93) | (92.83) | 46.43 | (580.29) | (419.14) | 38.45 |
Other expenses | - | - | - | (0.15) | (0.04) | 275.00 |
Finance income | 17.52 | 11.77 | 48.85 | 89.47 | 53.09 | 68.53 |
Finance cost | (286.44) | (46.55) | 515.34 | (1,993.26) | (165.33) | 1,105.63 |
Financing costs (net) | (268.92) | (34.78) | 673.20 | (1,903.79) | (112.24) | 1,596.18 |
Share of profit of equity accounted investees | - | - | - | 107.07 | 45.82 | 133.68 |
Profit before tax | 772.12 | 493.24 | 56.54 | 3,665.49 | 1,220.88 | 200.23 |
Tax expense | (200.85) | (110.93) | 81.06 | (891.79) | (308.99) | 188.61 |
Profit from continuing operation | 571.27 | 382.31 | 49.43 | 2,773.70 | 911.89 | 204.17 |
Discontinued operations | ||||||
Loss from discontinued operations (net of tax) | (0.02) | (0.13) | (84.62) | (83.38) | (15.11) | 451.82 |
Profit for the year | 571.25 | 382.18 | 49.47 | 2,690.32 | 896.78 | 200.00 |
Other comprehensive income | ||||||
Items that are or may be reclassified to profit or loss | ||||||
Net losses on fair value change in financial assets | (209.55) | (21.09) | 893.60 | (542.65) | (134.30) | 304.06 |
Other comprehensive income for the period (net of tax) | (209.55) | (21.09) | 893.60 | (542.65) | (134.30) | 304.06 |
Total comprehensive income for the period (net of tax) | 361.70 | 361.09 | 0.17 | 2,147.67 | 762.48 | 181.67 |
Profit attributable to : | ||||||
Equity holders of the company | 571.25 | 382.18 | 49.47 | 2,116.85 | 736.00 | 187.62 |
Non controlling interests | - | - | - | 573.47 | 160.78 | 256.68 |
571.25 | 382.18 | 49.47 | 2,690.32 | 896.78 | 200.00 | |
The other comprehensive income attributable to : | ||||||
Equity holders of the company | (209.55) | (21.09) | 893.60 | (384.95) | (80.85) | 376.13 |
Non controlling interest | - | - | (157.70) | (53.45) | 195.04 | |
(209.55) | (21.09) | 893.60 | (542.65) | (134.30) | 304.06 | |
Earnings per share | ||||||
Basic/diluted earnings per share (Rs.) | 1.51 | 1.01 | 49.47 | 5.58 | 1.94 | 187.62 |
Earnings per share continuing operation | ||||||
Basic/diluted earnings per share (Rs.) | 1.51 | 1.01 | 49.43 | 5.71 | 1.96 | 191.11 |
The above figures are provisional and unaudited
Figures in brackets indicate deductions
CIC Holdings PLC 02
Statements of Financial Position
Company | Group | |||||
30th June | 30th June | 31st March | 30th June | 30th June | 31st March | |
As at | 2022 | 2021 | 2022 | 2022 | 2021 | 2022 |
(In Rs.Mns) | ||||||
ASSETS | ||||||
Non- current assets | ||||||
Property, plant & equipment | 2,346.42 | 2,046.99 | 2,372.77 | 12,307.90 | 11,844.82 | 12,376.40 |
Investment property | - | - | - | 2.40 | 2.40 | 2.40 |
Capital work-in-progress | - | - | - | 91.67 | 21.76 | 107.95 |
Biological assets | - | - | - | 329.54 | 246.26 | 311.61 |
Intangible assets | 43.16 | 50.60 | 45.02 | 366.86 | 384.10 | 373.18 |
Deferred tax assets | - | - | - | 10.85 | 21.42 | 10.85 |
Right of use asset | 62.59 | 68.11 | 63.97 | 375.12 | 200.90 | 373.37 |
Investment in subsidiaries | 1,809.14 | 1,619.54 | 1,619.54 | - | - | - |
Investment in equity accounted investees | 36.00 | 36.00 | 36.00 | 1,206.08 | 1,044.76 | 1,185.41 |
Equity investment at fair value through OCI | 1,266.60 | 232.10 | 1,228.13 | 1,273.67 | 239.92 | 1,236.50 |
Deposits with bank | - | - | 378.16 | - | 316.19 | |
5,563.91 | 4,053.34 | 5,365.43 | 16,342.25 | 14,006.34 | 16,293.86 | |
Current assets | ||||||
Inventories | 2,500.37 | 2,119.55 | 1,967.11 | 12,003.32 | 7,534.38 | 9,542.02 |
Biological assets | - | - | - | 310.67 | 103.08 | 266.97 |
Income tax receivables | - | - | 0.29 | 76.55 | 0.30 | |
Trade receivables | 2,878.82 | 2,368.44 | 2,588.21 | 5,209.33 | 4,639.78 | 4,739.00 |
Contract assets | 70.54 | 54.61 | 70.54 | 91.20 | 82.56 | 101.06 |
Other receivables | 1,938.88 | 260.54 | 758.18 | 8,870.92 | 7,480.92 | 7,614.67 |
Equity investment at fair value through OCI | 17.83 | 27.50 | 23.55 | 1,663.50 | 1,827.65 | 1,996.81 |
Deposits with bank | 1,585.31 | 740.10 | 1,290.92 | 1,708.26 | 1,143.72 | 1,812.18 |
Cash in hand and at bank | 131.11 | 293.92 | 374.68 | 1,936.97 | 1,559.35 | 2,277.00 |
9,122.86 | 5,864.66 | 7,073.19 | 31,794.46 | 24,447.99 | 28,350.01 | |
Assets classified as held for sale | 1,050.06 | 1,050.06 | 1,050.06 | 1,435.11 | 2,083.11 | 1,434.34 |
Assets classified as held for distribution | 0.20 | 0.20 | 0.20 | 58.72 | 35.82 | 48.96 |
10,173.12 | 6,914.92 | 8,123.45 | 33,288.29 | 26,566.92 | 29,833.31 | |
Total assets | 15,737.03 | 10,968.26 | 13,488.88 | 49,630.54 | 40,573.26 | 46,127.17 |
EQUITY AND LIABILITIES | ||||||
Equity attributable to equity holders of the company | ||||||
Stated capital | 1,008.45 | 1,008.45 | 1,008.45 | 1,008.45 | 1,008.45 | 1,008.45 |
Capital reserves | 1,792.67 | 1,682.72 | 1,792.67 | 3,368.50 | 2,818.35 | 3,368.50 |
Revenue reserves | 3,594.15 | 2,634.09 | 3,232.45 | 13,733.21 | 10,052.65 | 12,133.71 |
6,395.27 | 5,325.26 | 6,033.57 | 18,110.16 | 13,879.45 | 16,510.66 | |
Non-controlling interests | - | - | - | 3,962.01 | 3,148.52 | 3,603.44 |
Total equity | 6,395.27 | 5,325.26 | 6,033.57 | 22,072.17 | 17,027.97 | 20,114.10 |
Non-current liabilities | ||||||
Loans and borrowings | 77.97 | 79.69 | 75.96 | 327.88 | 317.65 | 338.07 |
Retirement benefit obligations | 163.73 | 170.39 | 155.62 | 852.71 | 801.67 | 820.07 |
Grants | - | - | - | 7.10 | 7.68 | 7.24 |
Deferred tax liabilities | 411.25 | 334.34 | 407.85 | 1,544.95 | 1,392.76 | 1,530.37 |
652.95 | 584.42 | 639.43 | 2,732.64 | 2,519.76 | 2,695.75 | |
Current liabilities | ||||||
Trade payables | 1,366.49 | 1,071.41 | 2,457.43 | 5,304.37 | 6,143.51 | 9,335.56 |
Contract liabilities | 96.15 | 75.93 | 96.14 | 127.41 | 93.51 | 156.29 |
Income tax payable | 266.21 | 141.70 | 198.05 | 986.52 | 337.72 | 418.05 |
Accruals and other payables | 585.63 | 540.71 | 719.50 | 2,107.47 | 1,847.84 | 1,891.44 |
Loans and borrowings | 6,374.33 | 3,228.83 | 3,344.76 | 15,640.64 | 11,433.68 | 10,951.44 |
8,688.81 | 5,058.58 | 6,815.88 | 24,166.41 | 19,856.26 | 22,752.78 | |
Liabilities classified as held for sale | - | - | - | 657.43 | 1,166.11 | 562.67 |
Liabilities classified as held for distribution | - | - | - | 1.89 | 3.16 | 1.87 |
8,688.81 | 5,058.58 | 6,815.88 | 24,825.73 | 21,025.53 | 23,317.32 | |
Total liabilities | 9,341.76 | 5,643.00 | 7,455.31 | 27,558.37 | 23,545.29 | 26,013.07 |
Total equity and liabilities | 15,737.03 | 10,968.26 | 13,488.88 | 49,630.54 | 40,573.26 | 46,127.17 |
Net assets per share | 16.87 | 14.05 | 15.92 | 47.77 | 36.61 | 43.55 |
The above figures are provisional and unaudited.
I certify that the Financial Statements have been prepared in accordance with the requirements of the Companies Act No.07 of 2007.
(Sgd. ) Erandi Wickramaarachchi
Group Chief Financial Officer
The Board of Directors is responsible for the preparation and presentation of these Financial Statements.
(Sgd.) S H Amarasekera | (Sgd.) P R Saldin |
Chairman | Director |
22nd July 2022
Colombo
CIC Holdings PLC 03
Statement of Changes In Equity
For the period ended 30 June | |||||||||
Company | |||||||||
Stated Capital | Revaluation | General | Fair Value | Retained | Total | ||||
Reserve | Reserves | Reserve | Earnings | ||||||
(In Rs. Mns) | |||||||||
As at 01 April 2022 | 1,008.45 | 1,792.67 | 782.60 | (119.04) | 2,568.89 | 6,033.57 | |||
Profit for the period | - | - | - | - | 571.25 | 571.25 | |||
Other comprehensive income | - | - | - | (209.55) | - | (209.55) | |||
As at 30 June 2022 | 1,008.450 | 1,792.670 | 782.600 | (328.590) | 3,140.140 | 6,395.27 | |||
As at 01 April 2021 | 1,008.45 | 1,682.72 | 782.60 | (36.77) | 1,527.17 | 4,964.17 | |||
Profit for the period | - | - | - | - | 382.18 | 382.18 | |||
Other comprehensive income | - | - | - | (21.09) | - | (21.09) | |||
As at 30 June 2021 | 1,008.45 | 1,682.72 | 782.60 | (57.86) | 1,909.35 | 5,325.26 | |||
Group | |||||||||
Attributable to the equity holders of the company | Non- | ||||||||
Stated Capital | Capital Reserve | General Reserve | Fair Value | Retained | Total | controlling | Total Equity | ||
Reserve | Earnings | interest | |||||||
(In Rs. Mn's) | |||||||||
As at 01 April 2022 | 1,008.45 | 3,368.50 | 720.31 | (223.86) | 11,637.26 | 16,510.66 | 3,603.44 | 20,114.10 | |
Profit for the period | - | - | - | - | 2,116.85 | 2,116.85 | 573.47 | 2,690.32 | |
Other comprehensive income | - | - | - | (384.95) | - | (384.95) | (157.70) | (542.65) | |
Adjustment due to change in holding | - | - | - | - | (132.40) | (132.40) | (57.20) | (189.60) | |
As at 30 June 2022 | 1,008.45 | 3,368.50 | 720.31 | (608.81) | 13,621.71 | 18,110.16 | 3,962.01 | 22,072.17 | |
As at 01 April 2021 | 1,008.45 | 2,818.35 | 743.32 | (77.14) | 8,731.32 | 13,224.30 | 3,078.69 | 16,302.99 | |
Profit for the period | - | - | - | - | 736.00 | 736.00 | 160.78 | 896.78 | |
De-recognition of financial assets due to disposal | - | - | - | (12.58) | 12.58 | - | - | - | |
Other comprehensive income | - | - | - | (80.85) | - | (80.85) | (53.45) | (134.30) | |
Transfer between the general reserve and retained earnings | - | - | (23.01) | - | 23.01 | - | - | - | |
Subsidiary dividend paid to non-controlling interest | - | - | - | - | - | - | (37.50) | (37.50) | |
As at 30 June 2021 | 1,008.45 | 2,818.35 | 720.31 | (170.57) | 9,502.91 | 13,879.45 | 3,148.52 | 17,027.97 |
CIC Holdings PLC 04
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
CIC Holdings plc published this content on 25 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 July 2022 06:03:06 UTC.