CHIN HIN GROUP

CHINHIN
End-of-day quote. End-of-day quote  - 11/23
1.38MYR 0.00%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 1 056853
EBITDA1 71,347,8
Operating profit (EBIT)1 40,822,1
Operating Margin 3,86%2,59%
Pre-Tax Profit (EBT)1 24,07,55
Net income1 19,15,05
Net margin 1,81%0,59%
EPS2 -0,01
Dividend per Share2 0,020,01
Last update 02/28/202008/26/2020
1 MYR in Million
2 MYR
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt 463-
Net Cash position --
Leverage (Debt / EBITDA) 6,50x-
Free Cash Flow --
ROE (Net Profit / Equities) 4,54%1,15%
Shareholders' equity1 420439
ROA (Net Profit / Asset) 1,64%0,85%
Assets1 1 164594
Book Value Per Share2 0,770,77
Cash Flow per Share2 0,07-0,02
Capex 50,6-
Capex / Sales 4,79%-
Last update 02/28/202008/26/2020
1 MYR in Million
2 MYR
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 762 M MYR -
Valuation 2020e 2021e
P/E ratio (Price / EPS) 145x 27,1x
Capitalization / Revenue 0,89x 0,78x
Yield (DPS / Price) 0,72% 1,09%
Price to book (Price / BVPS) 1,79x 1,68x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 2,59% 4,49%
Operating Leverage (Delta EBIT / Delta Sales) -2,38x 6,89x
Net Margin (Net Profit / Revenue) 0,59% 2,88%
ROA (Net Profit / Asset) 0,85% 2,55%
ROE (Net Profit / Equities) 1,15% 6,25%
Rate of Dividend 105% 29,4%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales -1,10% -1,93%
Capital Intensity (Assets / Sales) 0,70x 1,13x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend