Operating Results
Unaudited For the periods ended (US$ millions, except per share amounts) | Three Months Ended | Last Twelve Months Ended | |||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Net income attributable to shareholders1 | $ | 172 | $ | 947 | $ | 69 | $ | 3,845 | |||||||
Per Brookfield share1,2 | 0.10 | 0.61 | (0.02 | ) | 2.48 | ||||||||||
Funds from operations1,3 | $ | 1,039 | $ | 826 | $ | 4,288 | $ | 4,341 | |||||||
Per Brookfield share1,2,3 | 0.65 | 0.54 | 2.70 | 2.86 | |||||||||||
Net income4 | $ | 542 | $ | 1,756 | $ | 530 | $ | 6,744 |
1. Excludes amounts attributable to non-controlling interests.
2. 2019 per share amounts have been updated to reflect BAM’s three-for-two stock split effective
3. See Basis of Presentation on page 9 and a reconciliation of net (loss) income to FFO on page 6.
4. Consolidated basis – includes amounts attributable to non-controlling interests.
Funds from operations (FFO) were
Regular Dividend Declaration
The Board declared a quarterly dividend of
Operating Highlights
We raised
Fundraising included
Fee-bearing capital increased
We generated $703 million of carried interest during the quarter, and our accumulated unrealized carried interest now stands at
We recorded $482 million of realized carried interest into income over the last twelve months, including $42 million during the quarter related to distributions received from the sale of shares in one of our private equity businesses. Real asset transactions slowed meaningfully over the last six months as a result of the economic shutdown, but we have seen the pipeline of deal activity for both private and public market transactions begin to pick up again, and we expect to realize an increasing amount of carried interest as we complete monetizations within our mature vintage flagship funds.
Annualized fee revenues and target carried interest now stand at a run-rate of
Growth in fee-bearing capital generated a commensurate increase in annualized fee revenues and target carried interest. Annualized fee revenues and annualized fee-related earnings are now
We generated a record
Excluding realized carried interest, CAFDR increased 27% over the last twelve month period. The increase is due to the growth in our asset management franchise, and continues to be very resilient due to the contracted and predictable nature of both our fee-related earnings and distributions from listed affiliates.
Deployable capital of
We invested
During the quarter we invested
BAM Reinsurance
We intend to distribute, in the first half of 2021, a special dividend in the form of a newly created “paired” entity,
BAM Reinsurance will be a paired share to
As with our other paired entities, the Class A shares of BAM Reinsurance will be structured with the intention of being economically equivalent to the Class A shares of BAM. Each share of BAM Reinsurance will have the same dividend as a BAM share and shares of BAM Reinsurance will be exchangeable into shares of Brookfield at the shareholder’s option. Our infrastructure, renewable, and property partnerships successfully implemented this type of structure, pairing entities with shares having economic equivalency with their associated publicly traded units. In a similar manner, BAM Reinsurance will offer
In order to launch BAM Reinsurance,
“BAM Reinsurance is intended to provide our shareholders with a choice of holding either shares of Brookfield or the new shares of BAM Reinsurance, depending on what is most attractive to them based on their own circumstances,” stated
The special dividend will require the filing of a registration statement (including a prospectus) with the
CONSOLIDATED BALANCE SHEETS
Unaudited (US$ millions) | |||||||||||||||
2020 | 2019 | ||||||||||||||
Assets | |||||||||||||||
Cash and cash equivalents | $ | 8,723 | $ | 6,778 | |||||||||||
Other financial assets | 15,997 | 12,468 | |||||||||||||
Accounts receivable and other | 22,015 | 21,971 | |||||||||||||
Inventory | 10,374 | 10,272 | |||||||||||||
Equity accounted investments | 40,911 | 40,698 | |||||||||||||
Investment properties | 96,495 | 96,686 | |||||||||||||
Property, plant and equipment | 89,895 | 89,264 | |||||||||||||
Intangible assets | 25,245 | 27,710 | |||||||||||||
13,872 | 14,550 | ||||||||||||||
Deferred income tax assets | 3,556 | 3,572 | |||||||||||||
Total Assets | $ | 327,083 | $ | 323,969 | |||||||||||
Liabilities and Equity | |||||||||||||||
Corporate borrowings | $ | 8,587 | $ | 7,083 | |||||||||||
Accounts payable and other | 46,656 | 44,767 | |||||||||||||
Non-recourse borrowings in entities that we manage | 140,230 | 136,292 | |||||||||||||
Subsidiary equity obligations | 3,989 | 4,132 | |||||||||||||
Deferred income tax liabilities | 14,314 | 14,849 | |||||||||||||
Equity | |||||||||||||||
Preferred equity | $ | 4,145 | $ | 4,145 | |||||||||||
Non-controlling interests in net assets | 80,156 | 81,833 | |||||||||||||
Common equity | 29,006 | 113,307 | 30,868 | 116,846 | |||||||||||
Total Liabilities and Equity | $ | 327,083 | $ | 323,969 |
CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited For the periods ended (US$ millions, except per share amounts) | Three Months Ended | Nine Months Ended | |||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Revenues | $ | 16,249 | $ | 17,875 | $ | 45,664 | $ | 50,007 | |||||||
Direct costs | (12,372 | ) | (13,910 | ) | (34,527 | ) | (38,880 | ) | |||||||
Other income and gains | 34 | 51 | 304 | 972 | |||||||||||
Equity accounted income (loss) | 139 | 414 | (704 | ) | 1,761 | ||||||||||
Expenses | |||||||||||||||
Interest | (1,757 | ) | (1,926 | ) | (5,324 | ) | (5,375 | ) | |||||||
Corporate costs | (25 | ) | (23 | ) | (74 | ) | (72 | ) | |||||||
Fair value changes | (31 | ) | 394 | (1,598 | ) | (835 | ) | ||||||||
Depreciation and amortization | (1,470 | ) | (1,299 | ) | (4,255 | ) | (3,567 | ) | |||||||
Income tax | (225 | ) | 180 | (594 | ) | (295 | ) | ||||||||
Net income (loss) | $ | 542 | $ | 1,756 | $ | (1,108 | ) | $ | 3,716 | ||||||
Net income (loss) attributable to: | |||||||||||||||
$ | 172 | $ | 947 | $ | (777 | ) | $ | 1,961 | |||||||
Non-controlling interests | 370 | 809 | (331 | ) | 1,755 | ||||||||||
$ | 542 | $ | 1,756 | $ | (1,108 | ) | $ | 3,716 | |||||||
Net income (loss) per share1 | |||||||||||||||
Diluted | $ | 0.10 | $ | 0.61 | $ | (0.53 | ) | $ | 1.24 | ||||||
Basic | 0.10 | 0.62 | (0.53 | ) | 1.26 |
1. Adjusted to reflect the three-for-two stock split effective
SUMMARIZED FINANCIAL RESULTS
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS
Unaudited For the periods ended (US$ millions) | Three Months Ended | Last Twelve Months Ended | |||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Net income | $ | 542 | $ | 1,756 | $ | 530 | $ | 6,744 | |||||||
Financial statement components not included in FFO | |||||||||||||||
Equity accounted fair value changes and other non-FFO items | 602 | 180 | 2,884 | 274 | |||||||||||
Fair value changes | 31 | (394 | ) | 1,594 | 578 | ||||||||||
Depreciation and amortization | 1,470 | 1,299 | 5,564 | 4,494 | |||||||||||
Deferred income taxes | 21 | (464 | ) | 26 | (1,671 | ) | |||||||||
Realized disposition gains in fair value changes or prior periods | 161 | 190 | 915 | 972 | |||||||||||
Non-controlling interests | (1,788 | ) | (1,741 | ) | (7,225 | ) | (7,050 | ) | |||||||
Funds from operations1,2 | $ | 1,039 | $ | 826 | $ | 4,288 | $ | 4,341 |
SEGMENT FUNDS FROM OPERATIONS
Unaudited For the periods ended (US$ millions, except per share amounts) | Three Months Ended | Last Twelve Months Ended | |||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Asset management | $ | 399 | $ | 345 | $ | 1,663 | $ | 1,461 | |||||||
Real estate | 90 | 271 | 746 | 1,514 | |||||||||||
Renewable power | 64 | 44 | 762 | 381 | |||||||||||
Infrastructure | 244 | 103 | 570 | 454 | |||||||||||
Private equity | 249 | 154 | 740 | 867 | |||||||||||
Residential | 37 | 42 | 104 | 90 | |||||||||||
Corporate | (44 | ) | (133 | ) | (297 | ) | (426 | ) | |||||||
Funds from operations1,2 | $ | 1,039 | $ | 826 | $ | 4,288 | $ | 4,341 | |||||||
Per share3,4 | $ | 0.65 | $ | 0.54 | $ | 2.70 | $ | 2.86 |
- Non-IFRS measure – see Basis of Presentation on page 9.
- Excludes amounts attributable to non-controlling interests.
- Adjusted to reflect the three-for-two stock split effective
April 1, 2020 . - Per share amounts are inclusive of dilutive effect of mandatorily redeemable preferred shares held in a consolidated subsidiary.
EARNINGS PER SHARE
Unaudited For the periods ended (US$ millions, except per share amounts) | Three Months Ended | Last Twelve Months Ended | |||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Net income | $ | 542 | $ | 1,756 | $ | 530 | $ | 6,744 | |||||||
Non-controlling interests | (370 | ) | (809 | ) | (461 | ) | (2,899 | ) | |||||||
Net income attributable to shareholders | 172 | 947 | 69 | 3,845 | |||||||||||
Preferred share dividends | (34 | ) | (38 | ) | (144 | ) | (150 | ) | |||||||
Dilutive effect of conversion of subsidiary preferred shares | 9 | (17 | ) | 38 | (53 | ) | |||||||||
Net income (loss) available to common shareholders | $ | 147 | $ | 892 | $ | (37 | ) | $ | 3,642 | ||||||
Weighted average shares1 | 1,511.7 | 1,434.1 | 1,505.7 | 1,434.3 | |||||||||||
Dilutive effect of the conversion of options and escrowed shares using treasury stock method1,2 | 24.7 | 36.1 | — | 32.0 | |||||||||||
Shares and share equivalents1 | 1,536.4 | 1,470.2 | 1,505.7 | 1,466.3 | |||||||||||
Diluted earnings per share1,3 | $ | 0.10 | $ | 0.61 | $ | (0.02 | ) | $ | 2.48 |
- Adjusted to reflect the three-for-two stock split effective
April 1, 2020 . - Includes management share option plan and escrowed stock plan.
- Per share amounts are inclusive of dilutive effect of mandatorily redeemable preferred shares held in a consolidated subsidiary.
CASH AVAILABLE FOR DISTRIBUTION AND/OR REINVESTMENT
Unaudited For the periods ended (US$ millions) | Three Months Ended | Last Twelve Months Ended | |||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Fee-related earnings1, excluding performance fees | $ | 323 | $ | 306 | $ | 1,250 | $ | 1,034 | |||||||
Our share of Oaktree’s distributable earnings | 41 | — | 196 | — | |||||||||||
Distributions from investments | 459 | 333 | 1,706 | 1,539 | |||||||||||
Other wholly owned investments | 46 | 1 | (3 | ) | (14 | ) | |||||||||
Corporate interest expense | (98 | ) | (87 | ) | (370 | ) | (342 | ) | |||||||
Corporate costs and taxes | (37 | ) | (9 | ) | (166 | ) | (139 | ) | |||||||
Preferred share dividends | (34 | ) | (38 | ) | (144 | ) | (150 | ) | |||||||
Add back: equity-based compensation | 23 | 20 | 93 | 84 | |||||||||||
Cash available for distribution and/or reinvestment before carried interest | 723 | 526 | 2,562 | 2,012 | |||||||||||
Realized carried interest, net, excluding Oaktree1,2 | 24 | 39 | 188 | 427 | |||||||||||
Cash available for distribution and/or reinvestment | $ | 747 | $ | 565 | $ | 2,750 | $ | 2,439 |
1. Excludes our share of Oaktree’s fee-related earnings and carried interest.
2. Non-IFRS measure – see Basis of Presentation on page 9.
Additional Information
The Letter to Shareholders and the company’s Supplemental Information for the three months ended
The statements contained herein are based primarily on information that has been extracted from our financial statements for the quarter ended
Brookfield’s Board of Directors have reviewed and approved this document, including the summarized unaudited consolidated financial statements prior to its release.
Information on our dividends can be found on our website under Stock & Distributions/Distribution History.
Quarterly Earnings Call Details
Investors, analysts and other interested parties can access Brookfield Asset Management’s 2020 Third Quarter Results as well as the Shareholders’ Letter and Supplemental Information on Brookfield’s website under the Reports & Filings section at www.brookfield.com.
To participate in the Conference Call today, please dial 1-866-688-9425 toll free in
Please note that Brookfield’s previous audited annual and unaudited quarterly reports have been filed on EDGAR and SEDAR and can also be found in the investor section of its website at www.brookfield.com. Hard copies of the annual and quarterly reports can be obtained free of charge upon request.
For more information, please visit our website at www.brookfield.com or contact:
Communications & Media: Tel: (416) 369-8236 Email: claire.holland@brookfield.com | Investor Relations: Tel: (416) 359-8647 Email: linda.northwood@brookfield.com |
Basis of Presentation
This news release and accompanying financial statements are based on International Financial Reporting Standards (“IFRS”), as issued by the
We make reference to Funds from Operations (“FFO”). We define FFO as net income attributable to shareholders prior to fair value changes, depreciation and amortization, and deferred income taxes, and include realized disposition gains that are not recorded in net income as determined under IFRS. FFO also includes the company’s share of equity accounted investments’ FFO on a fully diluted basis. FFO consists of the following components:
- FFO from Operating Activities represents the company’s share of revenues less direct costs and interest expenses; excludes realized carried interest and disposition gains, fair value changes, depreciation and amortization and deferred income taxes; and includes our proportionate share of FFO from operating activities recorded by equity accounted investments on a fully diluted basis. We present this measure as we believe it assists in describing our results and variances within FFO.
- Realized Carried Interest represents our contractual share of investment gains generated within a private fund after considering our clients minimum return requirements. Realized carried interest is determined on third-party capital that is no longer subject to future investment performance.
- Realized Disposition Gains are included in FFO because we consider the purchase and sale of assets to be a normal part of the company’s business. Realized disposition gains include gains and losses recorded in net income and equity in the current period, and are adjusted to include fair value changes and revaluation surplus balances recorded in prior periods which were not included in prior period FFO.
We use FFO to assess our operating results and the value of Brookfield’s business and believe that many shareholders and analysts also find this measure of value to them.
We note that FFO, its components, and its per share equivalent are non-IFRS measures which do not have any standard meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other issuers and entities.
We make reference to
We make reference to Cash available for distribution and/or reinvestment, which is referring to the sum of our Asset Management segment FFO and distributions received from our ownership of investments, net of Corporate Activities FFO, equity-based compensation and preferred share dividends. This provides insight into earnings received by the corporation that are available for distribution to common shareholders or to be reinvested into the business.
We provide additional information on key terms and non-IFRS measures in our filings available at www.brookfield.com.
Notice to Readers
This news release contains “forward-looking information” within the meaning of Canadian provincial securities laws and “forward-looking statements” within the meaning of Canadian provincial securities laws and “forward-looking statements” within the meaning of the
Where this news release refers to “target carried interest” it is based on an assumption that existing funds meet their target gross returns. Target gross returns are typically ~20% for opportunistic funds; 10% to 15% for value add, credit and core funds. Fee terms vary by investment strategy and may change over time.
Although we believe that our anticipated future results, performance or achievements expressed or implied by the forward-looking statements and information are based upon reasonable assumptions and expectations, the reader should not place undue reliance on forward-looking statements and information because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control, including the ongoing and developing COVID-19 pandemic and the global economic shutdown, which may cause the actual results, performance or achievements of
Factors that could cause actual results to differ materially from those contemplated or implied by forward-looking statements include, but are not limited to: (i) investment returns that are lower than target; (ii) the impact or unanticipated impact of general economic, political and market factors in the countries in which we do business including as a result of COVID-19 and the related global economic shutdown; (iii) the behavior of financial markets, including fluctuations in interest and foreign exchange rates; (iv) global equity and capital markets and the availability of equity and debt financing and refinancing within these markets; (v) strategic actions including dispositions; the ability to complete and effectively integrate acquisitions into existing operations and the ability to attain expected benefits; (vi) changes in accounting policies and methods used to report financial condition (including uncertainties associated with critical accounting assumptions and estimates); (vii) the ability to appropriately manage human capital; (viii) the effect of applying future accounting changes; (ix) business competition; (x) operational and reputational risks; (xi) technological change; (xii) changes in government regulation and legislation within the countries in which we operate; (xiii) governmental investigations; (xiv) litigation; (xv) changes in tax laws; (xvi) ability to collect amounts owed; (xvii) catastrophic events, such as earthquakes, hurricanes and epidemics/pandemics; (xviii) the possible impact of international conflicts and other developments including terrorist acts and cyberterrorism; (xix) the introduction, withdrawal, success and timing of business initiatives and strategies; (xx) the failure of effective disclosure controls and procedures and internal controls over financial reporting and other risks; (xxi) health, safety and environmental risks; (xxii) the maintenance of adequate insurance coverage; (xxiii) the existence of information barriers between certain businesses within our asset management operations; (xxiv) risks specific to our business segments including our real estate, renewable power, infrastructure, private equity, and residential development activities; and (xxiv) factors detailed from time to time in our documents filed with the securities regulators in
We caution that the foregoing list of important factors that may affect future results is not exhaustive and other factors could also adversely affect its results. Investors and other readers are urged to consider the foregoing risks, as well as other uncertainties, factors and assumptions carefully in evaluating the forward-looking information and are cautioned not to place undue reliance on such forward-looking information. Except as required by law, the corporation undertakes no obligation to publicly update or revise any forward-looking statements or information, whether written or oral, that may be as a result of new information, future events or otherwise.
Past performance is not indicative nor a guarantee of future results. There can be no assurance that comparable results will be achieved in the future, that future investments will be similar to the historic investments discussed herein (because of economic conditions, the availability of investment opportunities or otherwise), that targeted returns, diversification or asset allocations will be met or that an investment strategy or investment objectives will be achieved.
Target returns set forth in this news release are for illustrative and informational purposes only and have been presented based on various assumptions made by
Certain of the information contained herein is based on or derived from information provided by independent third-party sources. While
© OMX, source