BROOKFIELD ASSET MAN

BAM.A
Delayed Quote. Delayed  - 11/25 04:15:05 pm
54.06CAD -3.38%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 71 60958 085
EBITDA1 18 78313 103
Operating profit (EBIT)1 13 9075 431
Operating Margin 19,4%9,35%
Pre-Tax Profit (EBT)1 -8 294
Net income1 -4 040
Net margin -6,95%
EPS2 --0,31
Dividend per Share2 0,430,48
Last update 02/13/202011/23/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 -136 587
Net Cash position1 --
Leverage (Debt / EBITDA) -10,4x
Free Cash Flow --
ROE (Net Profit / Equities) 9,93%13,7%
Shareholders' equity1 -29 396
ROA (Net Profit / Asset) 0,97%1,26%
Assets1 -320 095
Book Value Per Share2 20,719,2
Cash Flow per Share2 4,253,44
Capex --
Capex / Sales --
Last update 02/13/202011/13/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 63 001 M $ -
Entreprise Value (EV) 199 588 M $ 194 462 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) -134x 63,9x
Capitalization / Revenue 1,08x 1,24x
EV / Revenue 3,44x 3,92x
EV / EBITDA 15,2x 19,1x
Yield (DPS / Price) 1,15% 1,20%
Price to book (Price / BVPS) 2,16x 2,10x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 9,35% 11,6%
Operating Leverage (Delta EBIT / Delta Sales) -3,23x -
Net Margin (Net Profit / Revenue) 6,95% 9,08%
ROA (Net Profit / Asset) 1,26% 1,46%
ROE (Net Profit / Equities) 13,7% 16,6%
Rate of Dividend -154% 77,0%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales 8,98% 8,77%
Capital Intensity (Assets / Sales) 5,51x 6,21x
Financial Leverage (Net Debt / EBITDA) 10,4x 12,6x
Price Earning Ratio
EPS & Dividend