BP PLC

BP.
Real-time Estimate Quote. Real-time Estimate  - 01/25 04:49:09 am
287.025GBX -1.03%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 278 397190 822
EBITDA1 36 57113 862
Operating profit (EBIT)1 18 791-2 185
Operating Margin 6,75%-1,15%
Pre-Tax Profit (EBT)1 8 154-25 550
Net income1 4 026-22 236
Net margin 1,45%-11,7%
EPS2 0,20-1,09
Dividend per Share2 0,410,27
Last update 02/04/202001/21/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 54 97445 447
Net Cash position1 --
Leverage (Debt / EBITDA) 1,50x3,28x
Free Cash Flow1 10 3522 937
ROE (Net Profit / Equities) 10,1%-9,96%
Shareholders' equity1 39 868223 247
ROA (Net Profit / Asset) 3,46%-2,03%
Assets1 116 3411 096 452
Book Value Per Share2 4,863,67
Cash Flow per Share2 1,260,70
Capex1 15 41811 987
Capex / Sales 5,54%6,28%
Last update 02/04/202001/21/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 80 179 M $ -
Entreprise Value (EV) 125 626 M $ 121 906 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) -3,65x 15,1x
Capitalization / Revenue 0,42x 0,36x
EV / Revenue 0,66x 0,57x
EV / EBITDA 9,06x 4,49x
Yield (DPS / Price) 6,89% 5,29%
Price to book (Price / BVPS) 1,08x 1,09x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) -1,15% 5,91%
Operating Leverage (Delta EBIT / Delta Sales) -3,55x 44,9x
Net Margin (Net Profit / Revenue) -11,7% 2,54%
ROA (Net Profit / Asset) -2,03% 2,57%
ROE (Net Profit / Equities) -9,96% 7,33%
Rate of Dividend -25,1% 80,0%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   6,28% 5,85%
Cash Flow / Sales 7,40% 8,82%
Capital Intensity (Assets / Sales) 5,75x 0,99x
Financial Leverage (Net Debt / EBITDA) 3,28x 1,49x
Price Earning Ratio
EPS & Dividend