BEYOND MEAT, INC.

BYND
Delayed Quote. Delayed  - 01/22 04:00:00 pm
140.7USD +4.52%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 298411
EBITDA1 25,322,3
Operating profit (EBIT)1 4,38-23,6
Operating Margin 1,47%-5,75%
Pre-Tax Profit (EBT)1 -12,4-31,3
Net income1 -12,4-29,1
Net margin -4,18%-7,09%
EPS2 -0,29-0,48
Dividend per Share2 --
Last update 02/27/202001/21/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 --
Net Cash position1 245173
Leverage (Debt / EBITDA) -9,70x-7,75x
Free Cash Flow1 -72,9-67,2
ROE (Net Profit / Equities) -5,39%-6,78%
Shareholders' equity1 231430
ROA (Net Profit / Asset) -4,25%-7,00%
Assets1 293416
Book Value Per Share2 6,246,14
Cash Flow per Share2 -1,111,19
Capex1 25,945,8
Capex / Sales 8,70%11,1%
Last update 02/27/202001/22/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 8 816 M $ -
Entreprise Value (EV) 8 643 M $ 8 713 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) -295x 558x
Capitalization / Revenue 21,5x 14,1x
EV / Revenue 21,0x 13,9x
EV / EBITDA 387x 153x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 22,9x 21,4x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) -5,75% 1,91%
Operating Leverage (Delta EBIT / Delta Sales) - 2,90x
Net Margin (Net Profit / Revenue) -7,09% 2,67%
ROA (Net Profit / Asset) -7,00% 6,18%
ROE (Net Profit / Equities) -6,78% 4,57%
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   11,1% 10,5%
Cash Flow / Sales 18,1% -6,38%
Capital Intensity (Assets / Sales) 1,01x 0,43x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend