Unless the context otherwise requires, the use of the terms "Best Buy," "we,"
"us" and "our" refers to Best Buy Co., Inc. and its consolidated subsidiaries.
Any references to our website addresses do not constitute incorporation by
reference of the information contained on the websites.

Management's Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A") is intended to provide a reader of our financial statements
with a narrative from the perspective of our management on our financial
condition, results of operations, liquidity and certain other factors that may
affect our future results. Unless otherwise noted, transactions and other
factors significantly impacting our financial condition, results of operations
and liquidity are discussed in order of magnitude. Our MD&A is presented in the
following sections:

?Overview

?Business Strategy Update

?Results of Operations

?Liquidity and Capital Resources

?Off-Balance-Sheet Arrangements and Contractual Obligations

?Significant Accounting Policies and Estimates

?New Accounting Pronouncements

?Safe Harbor Statement Under the Private Securities Litigation Reform Act



Our MD&A should be read in conjunction with our Annual Report on Form 10-K for
the fiscal year ended January 30, 2021 (including the information presented
therein under Risk Factors), as well as our other reports on Forms 10-Q and 8-K
and other publicly available information. All amounts herein are unaudited.

Overview



Our purpose is to enrich the lives of consumers through technology. We have two
reportable segments: Domestic and International. The Domestic segment is
comprised of operations, including our Best Buy Health business, in all states,
districts and territories of the U.S. The International segment is comprised of
all operations in Canada and Mexico. During the third quarter of fiscal 2021, we
made the decision to exit our operations in Mexico. All stores in Mexico were
closed as of the end of the first quarter of fiscal 2022, and our International
segment will be comprised of operations in Canada going forward. Refer to Note
2, Restructuring, of the Notes to Condensed Consolidated Financial Statements,
included in this Quarterly Report on Form 10-Q, for additional information.

Our fiscal year ends on the Saturday nearest the end of January. Our business,
like that of many retailers, is seasonal. A large proportion of our revenue and
earnings is generated in the fiscal fourth quarter, which includes the majority
of the holiday shopping season in the U.S., Canada and Mexico.

Comparable Sales



Throughout this MD&A, we refer to comparable sales. Comparable sales is a metric
used by management to evaluate the performance of our existing stores, websites
and call centers by measuring the change in net sales for a particular period
over the comparable prior-period of equivalent length. Comparable sales includes
revenue from stores, websites and call centers operating for at least 14 full
months. Stores closed more than 14 days, including but not limited to relocated,
remodeled, expanded and downsized stores, or stores impacted by natural
disasters, are excluded from comparable sales until at least 14 full months
after reopening. Acquisitions are included in comparable sales beginning with
the first full quarter following the first anniversary of the date of the
acquisition. Comparable sales also includes credit card revenue, gift card
breakage, commercial sales and sales of merchandise to wholesalers and dealers,
as applicable. Comparable sales excludes the impact of revenue from discontinued
operations and the effect of fluctuations in foreign currency exchange rates
(applicable to our International segment only). Online sales are included in
comparable sales. Online sales represent those initiated on a website or app,
regardless of whether customers choose to pick up product in store, curbside, at
an alternative pick-up location or take delivery direct to their homes. All
periods presented apply this methodology consistently.

On May 9, 2019, we acquired all outstanding shares of Critical Signal
Technologies, Inc. ("CST"). Consistent with our comparable sales policy, the
results of CST are included in our comparable sales calculation beginning in the
third quarter of fiscal 2021.

In March 2020, the World Health Organization declared the outbreak of novel
coronavirus disease ("COVID-19") as a pandemic. All stores that were temporarily
closed as a result of COVID-19 or operating a curbside-only operating model are
included in comparable sales.

On November 24, 2020, we announced our decision to exit our operations in Mexico. As a result, all revenue from Mexico operations has been excluded from our comparable sales calculation beginning in December of fiscal 2021.


                                       15

--------------------------------------------------------------------------------
                                                             Table of 

Contents



We believe comparable sales is a meaningful supplemental metric for investors to
evaluate revenue performance resulting from growth in existing stores, websites
and call centers versus the portion resulting from opening new stores or closing
existing stores. The method of calculating comparable sales varies across the
retail industry. As a result, our method of calculating comparable sales may not
be the same as other retailers' methods.

Non-GAAP Financial Measures



This MD&A includes financial information prepared in accordance with accounting
principles generally accepted in the United States ("GAAP), as well as certain
adjusted or non-GAAP financial measures, such as constant currency, non-GAAP
operating income, non-GAAP effective tax rate and non-GAAP diluted earnings per
share ("EPS"). We believe that non-GAAP financial measures, when reviewed in
conjunction with GAAP financial measures, can provide more information to assist
investors in evaluating current period performance and in assessing future
performance. For these reasons, our internal management reporting also includes
non-GAAP financial measures. Generally, our non-GAAP financial measures include
adjustments for items such as restructuring charges, goodwill impairments,
price-fixing settlements, gains and losses on investments, intangible asset
amortization, certain acquisition-related costs and the tax effect of all such
items. In addition, certain other items may be excluded from non-GAAP financial
measures when we believe doing so provides greater clarity to management and our
investors. These non-GAAP financial measures should be considered in addition
to, and not superior to or as a substitute for, GAAP financial measures. We
strongly encourage investors and shareholders to review our financial statements
and publicly-filed reports in their entirety and not to rely on any single
financial measure. Non-GAAP financial measures as presented herein may not be
comparable to similarly titled measures used by other companies.

In our discussions of the operating results of our consolidated business and our
International segment, we sometimes refer to the impact of changes in foreign
currency exchange rates or the impact of foreign currency exchange rate
fluctuations, which are references to the differences between the foreign
currency exchange rates we use to convert the International segment's operating
results from local currencies into U.S. dollars for reporting purposes. We also
may use the term "constant currency", which represents results adjusted to
exclude foreign currency impacts. We calculate those impacts as the difference
between the current period results translated using the current period currency
exchange rates and using the comparable prior period currency exchange rates. We
believe the disclosure of revenue changes in constant currency provides useful
supplementary information to investors when there are significant fluctuations
in currency rates.

Refer to the Consolidated Non-GAAP Financial Measures section below for detailed
reconciliations of items impacting non-GAAP operating income, non-GAAP effective
tax rate and non-GAAP diluted EPS in the presented periods.



Business Strategy Update



In the first quarter of fiscal 2022, our comparable sales grew 37.2% as the
impacts of the pandemic continued to drive heightened demand for products and
services that focus on the home, which encompasses many aspects of our lives
including working, learning, cooking, entertaining, redecorating and remodeling.
We provided customers with multiple options for how, when and where they shopped
with us to ensure it satisfied their need for safety.

Our research indicates our customers look to Best Buy to serve four shopping
needs: inspiration, research, convenience and support. In addition, customers
expect to be able to seamlessly interact with physical and digital channels. We
have the ability to serve all of these needs, at all times, in all channels. We
are currently looking at how we can even better deploy our team and our physical
assets to meet these customer expectations and needs. We are taking the
opportunity to test and pilot a range of models and initiatives to better
understand how we can leverage our stores and facilities for more fulfillment
purposes, and how we can deliver customer experiences with a more flexible and
engaged workforce.

Overall, it has become evident to us throughout the pandemic that technology is
even more important to people's lives, and we are excited about what that means
for our business going forward, especially in combination with both the
heightened technology innovation that supports the more home-based way of work
and life and our special ability to serve our customers.

Our strong financial performance allowed us to share our success with the
community, our shareholders, and, importantly, our employees. On May 19, 2021,
we announced that we are investing $10 million over five years to create
pathways to opportunity for teens from disinvested communities in Los Angeles.
As part of that effort, we will build a network of 10 to 12 Teen Tech Centers,
which is a key step toward our goal to build a network of 100 Teen Tech Centers
by 2025. We believe our Teen Tech Centers help to further our commitments
towards economic and social justice in our communities by making a measurable
difference in the lives of underserved teens who may not otherwise have access
to technology. In addition, during the first quarter of fiscal 2022, we returned
a total of $1.1 billion to shareholders through share repurchases of $927
million and dividends of $175 million. For our employees, to show our
appreciation for their hard work over the last several months and in recognition
of their ongoing efforts in the face of "pandemic fatigue", we paid employee
gratitude bonuses. In March 2021, all hourly U.S. employees received $500 if
full-time and $200 if part-time or occasional/seasonal. Furthermore, all hourly
field employees will receive an incremental $150 recognition award in June 2021.

                                       16

--------------------------------------------------------------------------------

                                                             Table of Contents

Results of Operations

In order to align our fiscal reporting periods and comply with statutory filing
requirements, we consolidate the financial results of our Mexico operations on a
one-month lag. Consistent with such consolidation, the financial and
non-financial information presented in our MD&A relative to these operations is
also presented on a lag. Our policy is to accelerate the recording of events
occurring in the lag period that significantly affect our consolidated financial
statements. No such events were identified for the reported periods.

Consolidated Performance Summary



Selected consolidated financial data was as follows ($ in millions, except per
share amounts):

                                        Three Months Ended
                                    May 1, 2021    May 2, 2020
Revenue                            $   11,637     $     8,562
Revenue % change                         35.9  %         (6.3) %
Comparable sales % change                37.2  %         (5.3) %
Gross profit                       $    2,715     $     1,965

Gross profit as a % of revenue(1) 23.3 % 23.0 % SG&A

$    1,988     $     1,735
SG&A as a % of revenue(1)                17.1  %         20.3  %
Restructuring charges              $      (42)    $         1
Operating income                   $      769     $       229

Operating income as a % of revenue 6.6 % 2.7 % Net earnings

$      595     $       159

Diluted earnings per share $ 2.32 $ 0.61




(1)Because retailers vary in how they record costs of operating their supply
chain between cost of sales and SG&A, our gross profit rate and SG&A rate may
not be comparable to other retailers' corresponding rates. For additional
information regarding costs classified in cost of sales and SG&A, refer to Note
1, Summary of Significant Accounting Policies, in the Notes to Consolidated
Financial Statements included in our Annual Report on Form 10-K for the fiscal
year ended January 30, 2021.

In the first quarter of fiscal 2022, we generated $11.6 billion in revenue and
our comparable sales grew 37.2% as we faced high demand for technology products
and services. This demand was driven by continued focus on the home, which
encompasses many aspects of our lives including working, learning, cooking,
entertaining, redecorating and remodeling. The demand was also bolstered by
government stimulus programs and the strong housing environment. Our strong
sales performance resulted in operating income rate expansion of 390 basis
points during the first quarter of fiscal 2022 compared to the first quarter of
fiscal 2021. We also lapped an unusual quarter last year that included both
periods of high demand and periods when our stores were closed to customer
traffic. Compared to the first quarter of fiscal 2020, our results were very
strong, with revenue and diluted earnings per share increasing 27.3% and 136.7%,
respectively.

High customer demand, as well as production and distribution disruptions, resulted in product availability constraints that may continue in future quarters.

Revenue, gross profit, SG&A and operating income rate changes in the first quarter of fiscal 2022 were primarily driven by our Domestic segment. For further discussion of each segment's performance, see the Segment Performance Summary below.



Income Tax Expense

Income tax expense increased in the first quarter of fiscal 2022 due to an
increase in pre-tax earnings. Our effective tax rate ("ETR") decreased to 22.4%
in the first quarter of fiscal 2022 compared to 27.4% in the first quarter of
fiscal 2021, primarily due to an increase in the tax benefit from stock-based
compensation.

Our tax provision for interim periods is determined using an estimate of our
annual ETR, adjusted for discrete items, if any, that are taken into account in
the relevant period. We update our estimate of the annual ETR each quarter and
we make a cumulative adjustment if our estimated tax rate changes. Our quarterly
tax provision and our quarterly estimate of our annual ETR are subject to
variation due to several factors, including our ability to accurately forecast
our pre-tax and taxable income and loss by jurisdiction, tax audit developments,
recognition of excess tax benefits or deficiencies related to stock-based
compensation, foreign currency gains (losses), changes in laws or regulations,
and expenses or losses for which tax benefits are not recognized. Our ETR can be
more or less volatile based on the amount of pre-tax earnings. For example, the
impact of discrete items and non-deductible losses on our ETR is greater when
our pre-tax earnings are lower.

                                       17

--------------------------------------------------------------------------------

                                                             Table of Contents

Segment Performance Summary

Domestic

Selected financial data for the Domestic segment was as follows ($ in millions):

                                                    Three Months Ended
                                                May 1, 2021    May 2, 2020
Revenue                                        $   10,841     $     7,915
Revenue % change                                     37.0  %         (6.7) %
Comparable sales % change(1)                         37.9  %         (5.7) %
Gross profit                                   $    2,526     $     1,821
Gross profit as a % of revenue                       23.3  %         23.0  %
SG&A                                           $    1,836     $     1,579
SG&A as a % of revenue                               16.9  %         19.9  %
Restructuring charges                          $      (44)    $         1
Operating income                               $      734     $       241
Operating income as a % of revenue                    6.8  %          3.0  %
Selected Online Revenue Data
Total online revenue                           $    3,596     $     3,342

Online revenue as a % of total segment revenue 33.2 % 42.2 % Comparable online sales growth(1)

                     7.6  %        155.4  %


(1)Online sales are included in the comparable sales calculation.



The increase in revenue in the first quarter of fiscal 2022 was primarily driven
by comparable sales growth across almost all of our product categories,
partially offset by the loss of revenue from permanent store closures in the
past year. Online revenue of $3.6 billion in the first quarter of fiscal 2022
increased 7.6% on a comparable basis, primarily due to higher average order
values and increased traffic.

Domestic segment stores open at the beginning and end of the first quarters of
fiscal 2022 and fiscal 2021, excluding stores that were temporarily closed as a
result of COVID-19, were as follows:

                                       Fiscal 2022                                              Fiscal 2021
                                                                                                                        Total
                                                                            Total Stores                              Stores at
                 Total Stores at                            Total Stores    at Beginning                               End of
                  Beginning of       Stores      Stores       at End of       of First        Stores      Stores        First
                  First Quarter      Opened      Closed     First Quarter      Quarter        Opened      Closed       Quarter
Best Buy                  956            1         (11)            946             977             -         (6)          971
Outlet Centers             14             -           -             14              11            1            -           12
Pacific Sales              21             -           -             21              21             -           -           21
Total                     991            1         (11)            981           1,009            1          (6)        1,004


We continuously monitor store performance. As we approach the expiration date of
our leases, we evaluate various options for each location, including whether a
store should remain open.

Domestic segment revenue mix percentages and comparable sales percentage changes by revenue category were as follows:



                                    Revenue Mix                               Comparable Sales
                                Three Months Ended                           Three Months Ended
                        May 1, 2021           May 2, 2020           May 1, 2021            May 2, 2020
Computing and Mobile
Phones                         44  %                     48  %            27.3  %                      - %
Consumer Electronics           30  %                     28  %            45.9  %                 (15.7) %
Appliances                     15  %                     12  %            66.6  %                  (2.0) %
Entertainment                   6  %                      7  %            32.1  %                   9.5  %
Services                        5  %                      5  %            33.2  %                 (16.1) %
Total                         100  %                    100  %            37.9  %                  (5.7) %


                                       18

--------------------------------------------------------------------------------
                                                             Table of 

Contents



Continued strong demand for technology products and services with a focus on the
home, including working, learning, cooking, entertaining, redecorating and
remodeling, contributed to our Domestic comparable sales growth across most of
our categories. Notable comparable sales changes by revenue category were as
follows:

?Computing and Mobile Phones: The 27.3% comparable sales gain was driven primarily by computing, tablets, mobile phones and wearables.

?Consumer Electronics: The 45.9% comparable sales gain was driven primarily by home theater, digital imaging, headphones and portable speakers.

?Appliances: The 66.6% comparable sales gain was driven by large and small appliances.

?Entertainment: The 32.1% comparable sales gain was driven primarily by gaming and virtual reality.

?Services: The 33.2% comparable sales gain was primarily due to our warranty and support services, delivery and installation.



Our gross profit rate increased in the first quarter of fiscal 2022, primarily
driven by favorable product margin rates, including reduced promotions, and rate
improvement from supply chain costs resulting from a lower mix of online revenue
compared to the prior year. This favorability was partially offset by higher
installation and delivery costs compared to the prior year when in-home services
were temporarily suspended as a result of the pandemic.

Our SG&A increased in the first quarter of fiscal 2022, primarily due to higher
incentive compensation for corporate and field employees, increased investments
in technology and in support of our health initiatives, and increased variable
costs associated with higher sales volume, which included items such as credit
card processing fees.

The restructuring credit in the first quarter of fiscal 2022 primarily related
to a reduction in termination benefits resulting from adjustments to previously
planned organizational changes and higher-than-expected retention rates. Refer
to Note 2, Restructuring, of the Notes to Condensed Consolidated Financial
Statements, included in this Quarterly Report on Form 10-Q, for additional
information.

Our operating income rate increased in the first quarter of fiscal 2022, primarily driven by the favorability in gross profit rate and SG&A rate described above.

International



Selected financial data for the International segment was as follows ($ in
millions):

                                               Three Months Ended
                                           May 1, 2021    May 2, 2020
Revenue                                   $     796      $      647
Revenue % change                               23.0  %         (2.1) %
Comparable sales % change                      27.8  %          0.2  %
Gross profit                              $     189      $      144
Gross profit as a % of revenue                 23.7  %         22.3  %
SG&A                                      $     152      $      156
SG&A as a % of revenue                         19.1  %         24.1  %
Restructuring charges                     $       2      $         -
Operating income (loss)                   $      35      $      (12)

Operating income (loss) as a % of revenue 4.4 % (1.9) %




The increase in revenue in the first quarter of fiscal 2022 was primarily driven
by comparable sales growth across most of our product categories and the benefit
of approximately 1,000 basis points of favorable foreign currency exchange rate
fluctuations. The increase was partially offset by lower revenue in Mexico of
$69 million as a result of our decision in the third quarter of fiscal 2021 to
exit operations.

International segment stores open at the beginning and end of the first quarters
of fiscal 2022 and fiscal 2021, excluding stores that were temporarily closed as
a result of COVID-19, were as follows:

                                        Fiscal 2022                                                 Fiscal 2021
                 Total Stores at                             Total Stores    Total Stores at                             Total Stores
                  Beginning of       Stores       Stores       at End of    

Beginning of Stores Stores at End of


                  First Quarter      Opened       Closed     First Quarter    First Quarter      Opened       Closed     First Quarter
Canada
Best Buy                  131              -         (1)            130               131              -           -            131
Best Buy Mobile            33              -           -             33                42              -         (1)             41
Mexico
Best Buy                    4              -         (4)               -               35              -           -             35
Best Buy Express             -             -           -               -               14              -           -             14
Total                     168              -         (5)            163               222              -         (1)            221


                                       19

--------------------------------------------------------------------------------
                                                             Table of 

Contents

International segment revenue mix percentages and comparable sales percentage changes by revenue category were as follows:



                                        Revenue Mix                    Comparable Sales
                                    Three Months Ended                Three Months Ended
                             May 1, 2021           May 2, 2020    May 1, 2021    May 2, 2020
Computing and Mobile Phones        50  %                  48  %        36.5  %         4.6  %
Consumer Electronics               27  %                  27  %        23.9  %       (12.7) %
Appliances                          9  %                   9  %        28.9  %         0.1  %
Entertainment                       8  %                   9  %        12.2  %        58.0  %
Services                            4  %                   5  %         7.8  %       (19.5) %
Other                               2  %                   2  %         7.6  %         1.1  %
Total                             100  %                 100  %        27.8  %         0.2  %


Similar to the Domestic segment, continued strong demand for technology products
and services with a focus on the home, including working, learning, cooking,
entertaining, redecorating and remodeling, contributed to our International
segment's comparable sales growth across most of our categories. Notable
comparable sales changes by revenue category were as follows:

?Computing and Mobile Phones: The 36.5% comparable sales gain was driven primarily by computing, mobile phones and tablets.

?Consumer Electronics: The 23.9% comparable sales gain was driven primarily by home theater and health and fitness.

?Appliances: The 28.9% comparable sales gain was driven by large and small appliances.

?Entertainment: The 12.2% comparable sales gain was driven primarily by virtual reality.

?Services: The 7.8% comparable sales gain was primarily due to our warranty services.

?Other: The 7.6% comparable sales gain was driven primarily by outdoor products.



Our gross profit rate increased in the first quarter of fiscal 2022, primarily
due to improved product margin rates and a $6 million benefit associated with
more favorable-than-expected inventory markdowns related to our decision to exit
operations in Mexico.

Our SG&A decreased in the first quarter of fiscal 2022, primarily due to our decision to exit operations in Mexico, partially offset by the unfavorable impact of foreign currency exchange rates in Canada.



Restructuring charges in the first quarter of fiscal 2022 primarily related to
our decision to exit operations in Mexico. Refer to Note 2, Restructuring, of
the Notes to Condensed Consolidated Financial Statements, included in this
Quarterly Report on Form 10-Q, for additional information.

Our operating income rate increased in the first quarter of fiscal 2022, primarily driven by the favorable gross profit rate described above.


                                       20

--------------------------------------------------------------------------------
                                                             Table of 

Contents

Consolidated Non-GAAP Financial Measures



Reconciliations of operating income, effective tax rate and diluted EPS (GAAP
financial measures) to non-GAAP operating income, non-GAAP effective tax rate
and non-GAAP diluted EPS (non-GAAP financial measures) were as follows ($ in
millions, except per share amounts):

                                                  Three Months Ended
                                              May 1, 2021    May 2, 2020
Operating income                             $      769     $       229
% of revenue                                        6.6  %           2.7 %
Restructuring - inventory markdowns(1)               (6)               -
Intangible asset amortization(2)                     20              20
Restructuring charges(3)                            (42)              1
Non-GAAP operating income                    $      741     $       250
% of revenue                                        6.4  %          2.9  %

Effective tax rate                                 22.4  %         27.4  %
Intangible asset amortization(2)                       - %         (0.2) %
Restructuring charges(3)                             0.1 %             - %
Non-GAAP effective tax rate                        22.5  %         27.2  %

Diluted EPS                                  $     2.32     $      0.61
Restructuring - inventory markdowns(1)            (0.02)               -
Intangible asset amortization(2)                   0.08            0.08
Restructuring charges(3)                          (0.17)               -
Income tax impact of non-GAAP adjustments(4)       0.02           (0.02)
Non-GAAP diluted EPS                         $     2.23     $      0.67

(1)Represents inventory markdown adjustments recorded within cost of sales associated with the exit from operations in Mexico.

(2)Represents the non-cash amortization of definite-lived intangible assets associated with acquisitions, including customer relationships, tradenames and developed technology.



(3)Represents adjustments to previously planned organizational changes and
higher-than-expected retention rates in the Domestic segment and charges and
subsequent adjustments associated with the decision to exit operations in Mexico
in the International segment for the period ended May 1, 2021. Represents
charges associated with U.S. retail operating model changes for the period ended
May 2, 2020.

(4)The non-GAAP adjustments primarily relate to the U.S. and Mexico. As such,
the income tax charge is calculated using the statutory tax rate of 24.5% for
all U.S. non-GAAP items for all periods presented. There is no income tax charge
for the Mexico non-GAAP items, as there was no tax benefit recognized on these
expenses in the calculation of GAAP income tax expense.

Our non-GAAP operating income rate increased in the first quarter of fiscal
2022, primarily driven by a higher gross profit rate due to favorable product
margin rates and rate improvement from supply chain costs, and increased
leverage from higher sales volume on our fixed expenses, which resulted in a
favorable SG&A rate.

Our non-GAAP effective tax rate decreased in the first quarter of fiscal 2022, primarily due to an increase in the tax benefit from stock-based compensation.

Our non-GAAP diluted EPS increased in the first quarter of fiscal 2022, primarily driven by the increase in non-GAAP operating income.

Liquidity and Capital Resources



We closely manage our liquidity and capital resources. Our liquidity
requirements depend on key variables, including the level of investment required
to support our business strategies, the performance of our business, capital
expenditures, credit facilities, short-term borrowing arrangements and working
capital management. Capital expenditures and share repurchases are a component
of our cash flow and capital management strategy, which, to a large extent, we
can adjust in response to economic and other changes in our business
environment. We have a disciplined approach to capital allocation, which focuses
on investing in key priorities that support our strategy.

Cash, cash equivalents and short-term investments were as follows ($ in
millions):

                                                  May 1, 2021       January 30, 2021       May 2, 2020
Cash and cash equivalents                       $      4,278      $           5,494      $      3,919
Short-term investments                                    60                       -                 -
Total cash, cash equivalents
and short-term investments                      $      4,338      $           5,494      $      3,919


The decrease in cash, cash equivalents and short-term investments from January
30, 2021, was primarily due to an increase in share repurchases. The increase in
cash, cash equivalents and short-term investments from May 2, 2020, was
primarily driven by an increase in operating cash flows from higher earnings
over the past twelve months. This increase was partially offset by the repayment
of our $1.25 billion short-term draw on our five-year senior unsecured revolving
credit facility that was fully drawn as of May 2, 2020, and increases in share
repurchases, capital expenditures and dividends.

                                       21

--------------------------------------------------------------------------------

                                                             Table of Contents

Cash Flows

Cash flows from total operations were as follows ($ in millions):



                                                                       Three Months Ended
                                                                 May 1, 2021       May 2, 2020
Total cash provided by (used
in):
Operating activities                                            $       105      $        827
Investing activities                                                   (253)             (179)
Financing activities                                                 (1,089)            1,049
Effect of exchange rate changes
on cash                                                                   5               (18)
Increase (decrease) in cash, cash
equivalents and restricted cash                                 $    (1,232)     $      1,679


Operating Activities

The decrease in cash provided by operating activities in the first quarter of
fiscal 2022 was primarily due to changes in inventory, which saw a decrease in
receipts in the prior-year period from measures taken in light of COVID-19 and
an increase in receipts in the current-year period to match our inventory levels
to increased demand. This decrease was partially offset by higher earnings in
the current-year period.

Investing Activities

The increase in cash used in investing activities in the first quarter of fiscal 2022 was primarily driven by an increase in purchases of short-term investments.

Financing Activities



The increase in cash used in financing activities in the first quarter of fiscal
2022 was driven primarily by the $1.25 billion short-term draw on our five-year
senior unsecured revolving credit facility in the prior-year period and an
increase in share repurchases. During the first quarter of fiscal 2021, in light
of the uncertainty surrounding the impact of COVID-19 and to maximize liquidity,
we executed a short-term draw on the full amount of our $1.25 billion five-year
senior unsecured revolving credit facility that was repaid in full in July 2020.
We also temporarily suspended share repurchases from March to November 2020.

Sources of Liquidity



Funds generated by operating activities, available cash and cash equivalents,
our credit facilities and other debt arrangements are our most significant
sources of liquidity. We believe our sources of liquidity will be sufficient to
fund operations and anticipated capital expenditures, share repurchases,
dividends and strategic initiatives, including business combinations. However,
in the event our liquidity is insufficient, we may be required to limit our
spending. There can be no assurance that we will continue to generate cash flows
at or above current levels or that we will be able to maintain our ability to
borrow under our existing credit facilities or obtain additional financing, if
necessary, on favorable terms.

Subsequent to the first quarter of fiscal 2022, on May 18, 2021, we entered into
a $1.25 billion five-year senior unsecured revolving credit facility agreement
(the "Five-Year Facility Agreement") with a syndicate of banks. The Five-Year
Facility Agreement replaced the previous $1.25 billion senior unsecured
revolving credit facility (the "Previous Facility") with a syndicate of banks,
which was originally scheduled to expire in April 2023, but was terminated on
May 18, 2021. The Five-Year Facility Agreement permits borrowings of up to $1.25
billion and expires in May 2026.

As discussed above, we executed a short-term draw on the full amount of our
Previous Facility on March 19, 2020, which remained outstanding until July 27,
2020, when the Previous Facility was repaid in full. There were no borrowings
outstanding under the Previous Facility as of May 1, 2021, or January 30, 2021.

Our credit ratings and outlook as of June 2, 2021, are summarized below. On May
20, 2021, Standard & Poor's upgraded its rating to BBB+ and confirmed its
outlook of Stable. Moody's rating and outlook remained unchanged from those
disclosed in our Annual Report on Form 10-K for the fiscal year ended January
30, 2021.

Rating Agency               Rating    Outlook
Standard & Poor's        BBB+     Stable
Moody's                  A3      Stable


                                       22

--------------------------------------------------------------------------------
                                                             Table of 

Contents



Credit rating agencies review their ratings periodically, and, therefore, the
credit rating assigned to us by each agency may be subject to revision at any
time. Factors that can affect our credit ratings include changes in our
operating performance, the economic environment, conditions in the retail and
consumer electronics industries, our financial position and changes in our
business strategy. If changes in our credit ratings were to occur, they could
impact, among other things, interest costs for certain of our credit facilities,
our future borrowing costs, access to capital markets, vendor financing terms
and future new-store leasing costs.

Restricted Cash



Our liquidity is also affected by restricted cash balances that are primarily
restricted to use for workers' compensation and general liability insurance
claims. Restricted cash, which is included in Other current assets on our
Condensed Consolidated Balance Sheets, was $115 million, $131 million and $115
million at May 1, 2021, January 30, 2021, and May 2, 2020, respectively. The
decrease from January 30, 2021, was primarily due to the timing of insurance
premium payments.

Debt and Capital

As of May 1, 2021, we had $500 million of principal amount of notes due October
1, 2028, and $650 million of principal amount of notes due October 1, 2030.
Refer to Note 5, Debt, of the Notes to Condensed Consolidated Financial
Statements, included in this Quarterly Report on Form 10-Q, and Note 8, Debt, in
the Notes to Consolidated Financial Statements included in our Annual Report on
Form 10-K for the fiscal year ended January 30, 2021, for additional information
about our outstanding debt.

Share Repurchases and Dividends



We repurchase our common stock and pay dividends pursuant to programs approved
by our Board of Directors ("Board"). The payment of cash dividends is also
subject to customary legal and contractual restrictions. Our long-term capital
allocation strategy is to first fund operations and investments in growth and
then return excess cash over time to shareholders through dividends and share
repurchases while maintaining investment-grade credit metrics.

On February 16, 2021, our Board approved a new $5.0 billion share repurchase
program, which replaced the $3.0 billion share repurchase program authorized on
February 23, 2019. There is no expiration date governing the period over which
we can repurchase shares under this new authorization. As of May 1, 2021, $4.2
billion of the $5.0 billion share repurchase authorization was available. On May
27, 2021, we announced an increase in the amount of share repurchases planned in
fiscal 2022 to $2.5 billion.

Share repurchase and dividend activity was as follows ($ and shares in millions,
except per share amounts):

                                                        Three Months Ended
                                                    May 1, 2021    May 2, 2020
Total cost of shares repurchased                   $       915    $         56
Average price per share                            $    108.69    $      86.30
Number of shares repurchased                               8.4             0.6

Regular quarterly cash dividends per share $ 0.70 $ 0.55 Cash dividends declared and paid

$       175    $        

141




The total cost of shares repurchased increased in the first quarter of fiscal
2022, primarily due to the temporary suspension of all share repurchases from
March to November of fiscal 2021 to conserve liquidity in light of
COVID-19-related concerns. Cash dividends declared and paid increased in the
first quarter of fiscal 2022 primarily due to an increase in the regular
quarterly cash dividend per share.

Between the end of the first quarter of fiscal 2022 on May 1, 2021, and June 2,
2021, we repurchased an incremental 0.2 million shares of our common stock at a
cost of $28 million.

Other Financial Measures

Our current ratio, calculated as current assets divided by current liabilities,
remained relatively unchanged at 1.2 as of May 1, 2021, and January 30, 2021,
and 1.0 as of May 2, 2020.

Our debt to earnings ratio, calculated as total debt (including current portion)
divided by net earnings over the trailing twelve months declined to 0.6 as of
May 1, 2021, compared to 0.8 as of January 30, 2021, and 1.8 as of May 2, 2020.
The decrease from May 2, 2020, was primarily due to the $1.25 billion short-term
draw on the Previous Facility in the first quarter of fiscal 2021.

Off-Balance-Sheet Arrangements and Contractual Obligations

Our liquidity is not dependent on the use of off-balance-sheet financing arrangements other than in connection with our $1.25 billion in undrawn capacity on our Previous Facility as of May 1, 2021, which, if drawn upon, would be included in short-term debt on our Condensed Consolidated Balance Sheets.


                                       23

--------------------------------------------------------------------------------
                                                             Table of 

Contents



There has been no material change in our contractual obligations other than in
the ordinary course of business since the end of fiscal 2021. See our Annual
Report on Form 10-K for the fiscal year ended January 30, 2021, for additional
information regarding our off-balance-sheet arrangements and contractual
obligations.

Significant Accounting Policies and Estimates



We describe our significant accounting policies in Note 1, Summary of
Significant Accounting Policies, of the Notes to Consolidated Financial
Statements included in our Annual Report on Form 10-K for the fiscal year ended
January 30, 2021. We discuss our critical accounting estimates in Item 7,
Management's Discussion and Analysis of Financial Condition and Results of
Operations, in our Annual Report on Form 10-K for the fiscal year ended January
30, 2021. There have been no significant changes in our significant accounting
policies or critical accounting estimates since the end of fiscal 2021.



New Accounting Pronouncements

We do not expect any recently issued accounting pronouncements to have a material effect on our financial statements.

Safe Harbor Statement Under the Private Securities Litigation Reform Act



Section 27A of the Securities Act of 1933, as amended ("Securities Act"), and
Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"),
provide a "safe harbor" for forward-looking statements to encourage companies to
provide prospective information about their companies. With the exception of
historical information, the matters discussed in this Quarterly Report on Form
10-Q are forward-looking statements and may be identified by the use of words
such as "anticipate," "assume," "believe," "estimate," "expect," "guidance,"
"intend," "outlook," "plan," "project" and other words and terms of similar
meaning. Such statements reflect our current views and estimates with respect to
future market conditions, company performance and financial results, operational
investments, business prospects, new strategies, the competitive environment and
other events. These statements are subject to certain risks and uncertainties
that could cause actual results to differ materially from the potential results
discussed in such forward-looking statements. Readers should review Item 1A,
Risk Factors, of our Annual Report on Form 10-K for the fiscal year ended
January 30, 2021, for a description of important factors that could cause our
actual results to differ materially from those contemplated by the
forward-looking statements made in this Quarterly Report on Form 10-Q. Among the
factors that could cause actual results and outcomes to differ materially from
those contained in such forward-looking statements are the following: the
duration and scope of the COVID-19 pandemic and its resurgence and the impact on
demand for our products and services, levels of consumer confidence and our
supply chain; macroeconomic pressures in the markets in which we operate
(including but not limited to the effects of COVID-19, fluctuations in housing
prices, energy markets and jobless rates); future outbreaks, catastrophic
events, health crises and pandemics; susceptibility of our products to
technological advancements, product life cycles and launches; conditions in the
industries and categories in which we operate; changes in consumer preferences,
spending and debt; competition (including from multi-channel retailers,
e-commerce business, technology service providers, traditional store-based
retailers, vendors and mobile network carriers); our ability to attract and
retain qualified employees; changes in market compensation rates; our expansion
strategies; our focus on services as a strategic priority; our reliance on key
vendors and mobile network carriers (including product availability); our
ability to maintain positive brand perception and recognition; our company
transformation; our mix of products and services; our ability to effectively
manage strategic ventures, alliances or acquisitions; our ability to effectively
manage our real estate portfolio; interruptions and other supply chain issues;
any material disruption in our relationship with or the services of third-party
vendors, risks related to our exclusive brand products and risks associated with
vendors that source products outside of the U.S.; trade restrictions or changes
in the costs of imports (including existing or new tariffs or duties and changes
in the amount of any such tariffs or duties); our reliance on our information
technology systems; our dependence on internet and telecommunications access and
capabilities; our ability to prevent or effectively respond to a cyber-attack,
privacy or security breach; product safety and quality concerns; changes to
labor or employment laws or regulations; risks arising from statutory,
regulatory and legal developments (including tax statutes and regulations);
risks arising from our international activities; failure to effectively manage
our costs; our dependence on cash flows and net earnings generated during the
fourth fiscal quarter; pricing investments and promotional activity; economic or
regulatory developments that might affect our ability to provide attractive
promotional financing; constraints in the capital markets; changes to our vendor
credit terms; changes in our credit ratings; and general economic uncertainty in
key global markets and worsening of global economic conditions or low levels of
economic growth. We caution that the foregoing list of important factors is not
complete. Any forward-looking statements speak only as of the date they are
made, and we assume no obligation to update any forward-looking statement that
we may make.

© Edgar Online, source Glimpses