BEST BUY CO., INC

BBY
Real-time Estimate Quote. Real-time Estimate  - 11/25 04:58:35 pm
111.805USD -1.53%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: February 2020 2021
Net sales1 43 63847 028
EBITDA1 2 9373 585
Operating profit (EBIT)1 2 1252 758
Operating Margin 4,87%5,86%
Pre-Tax Profit (EBT)1 1 9932 412
Net income1 1 5411 819
Net margin 3,53%3,87%
EPS2 5,757,12
Dividend per Share2 2,052,20
Last update 02/27/202011/25/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: February 2020 2021
Net Debt1 --
Net Cash position1 9582 376
Leverage (Debt / EBITDA) -0,33x-0,66x
Free Cash Flow1 1 8222 445
ROE (Net Profit / Equities) 48,0%49,0%
Shareholders' equity1 3 2123 709
ROA (Net Profit / Asset) 10,8%12,4%
Assets1 14 24614 640
Book Value Per Share2 13,017,5
Cash Flow per Share2 9,5711,5
Capex1 743730
Capex / Sales 1,70%1,55%
Last update 02/27/202011/25/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 29 481 M $ -
Entreprise Value (EV) 27 105 M $ 27 471 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) 16,0x 15,4x
Capitalization / Revenue 0,63x 0,63x
EV / Revenue 0,58x 0,57x
EV / EBITDA 7,56x 7,95x
Yield (DPS / Price) 1,93% 2,11%
Price to book (Price / BVPS) 6,50x 7,52x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 5,86% 5,39%
Operating Leverage (Delta EBIT / Delta Sales) 3,84x -
Net Margin (Net Profit / Revenue) 3,87% 3,97%
ROA (Net Profit / Asset) 12,4% 11,2%
ROE (Net Profit / Equities) 49,0% 43,0%
Rate of Dividend 30,8% 32,4%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   1,55% 1,76%
Cash Flow / Sales 6,31% 5,97%
Capital Intensity (Assets / Sales) 0,31x 0,35x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend