BERKSHIRE HATHAWAY I

BRK.A
Delayed Quote. Delayed  - 11/23 04:10:00 pm
344415USD +0.90%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 254 616247 666
EBITDA1 42 93839 395
Operating profit (EBIT)1 32 87429 082
Operating Margin 12,9%11,7%
Pre-Tax Profit (EBT)1 101 52015 128
Net income1 81 41715 275
Net margin 32,0%6,17%
EPS2 49 8289 684
Dividend per Share2 --
Last update 02/22/202011/09/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 --
Net Cash position1 24 62913 217
Leverage (Debt / EBITDA) -0,57x-0,34x
Free Cash Flow --
ROE (Net Profit / Equities) 6,20%4,75%
Shareholders' equity1 1 313 523321 417
ROA (Net Profit / Asset) 3,14%4,20%
Assets1 2 590 596363 679
Book Value Per Share2 261 417275 331
Cash Flow per Share --
Capex1 -122
Capex / Sales -0,05%
Last update 02/22/202011/13/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 538 277 M $ -
Entreprise Value (EV) 525 060 M $ 524 436 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 35,6x 30,6x
Capitalization / Revenue 2,17x 2,00x
EV / Revenue 2,12x 1,95x
EV / EBITDA 13,3x 11,7x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 1,25x 1,19x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 11,7% 12,7%
Operating Leverage (Delta EBIT / Delta Sales) -4,23x 2,06x
Net Margin (Net Profit / Revenue) 6,17% 6,38%
ROA (Net Profit / Asset) 4,20% 2,30%
ROE (Net Profit / Equities) 4,75% 5,80%
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0,05% 0,05%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 1,47x 2,77x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend