BANQUE SAUDI FRANSI

1050
End-of-day quote. End-of-day quote  - 01/20
50.8SAR +3.15%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 37 89860 940
Enterprise Value (EV)1 37 89860 940
P/E ratio 25,5x18,2x
Yield -2,99%
Capitalization / Revenue 5,38x8,31x
EV / Revenue 5,38x8,31x
EV / EBITDA --
Price to Book 0,98x1,63x
Nbr of stocks (in thousands) 1 199 3001 199 600
Reference price (SAR) 31,650,8
Announcement Date 02/15/2021-
Previous period Next period
1 SAR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 7 0457 331
EBITDA --
Operating profit (EBIT)1 4 6814 884
Operating Margin 66,4%66,6%
Pre-Tax Profit (EBT)1 2 0103 629
Net income1 1 5463 197
Net margin 21,9%43,6%
EPS2 1,242,79
Dividend per Share2 -1,52
Announcement Date 02/15/2021-
Previous period Next period
1 SAR in Million
2 SAR
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 4,32%8,60%
Shareholders' equity1 35 79237 180
ROA (Net Profit / Asset) 0,83%1,50%
Assets1 186 066213 132
Book Value Per Share2 32,231,1
Cash Flow per Share --
Capex --
Capex / Sales --
Announcement Date 02/15/2021-
Previous period Next period
1 SAR in Million
2 SAR
Financial Ratios
Size 2021e 2022e
Capitalization 60 940 M SAR -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 18,2x 17,2x
Capitalization / Revenue 8,31x 7,60x
Yield (DPS / Price) 2,99% 3,23%
Price to book (Price / BVPS) 1,63x 1,62x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 66,6% 65,5%
Operating Leverage (Delta EBIT / Delta Sales) 1,07x 0,81x
Net Margin (Net Profit / Revenue) 43,6% 42,1%
ROA (Net Profit / Asset) 1,50% 1,52%
ROE (Net Profit / Equities) 8,60% 9,48%
Rate of Dividend 54,5% 55,6%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 29,1x 27,7x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
EPS & Dividend