BANK OF NEW YORK MEL

BK
Delayed Quote. Delayed  - 01/26 04:10:00 pm
41.34USD +0.10%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 16 46215 808
EBITDA --
Operating profit (EBIT)1 4 9555 030
Operating Margin 30,1%31,8%
Pre-Tax Profit (EBT)1 5 5874 468
Net income1 4 2723 423
Net margin 26,0%21,7%
EPS2 4,513,83
Dividend per Share2 1,181,24
Last update 01/16/202001/20/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 22 67134 382
Net Cash position1 --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 11,4%8,91%
Shareholders' equity1 37 47439 004
ROA (Net Profit / Asset) 1,23%0,88%
Assets1 347 317396 607
Book Value Per Share2 42,146,5
Cash Flow per Share2 0,104,45
Capex --
Capex / Sales --
Last update 01/16/202001/20/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 36 659 M $ -
Entreprise Value (EV) 71 041 M $ 68 964 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 10,6x 10,5x
Capitalization / Revenue 2,33x 2,37x
EV / Revenue 4,51x 4,59x
EV / EBITDA - -
Yield (DPS / Price) 3,00% 3,13%
Price to book (Price / BVPS) 0,88x 0,83x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 30,9% 28,8%
Operating Leverage (Delta EBIT / Delta Sales) -0,44x -4,73x
Net Margin (Net Profit / Revenue) 22,1% 21,7%
ROA (Net Profit / Asset) 0,88% 0,77%
ROE (Net Profit / Equities) 8,91% 8,33%
Rate of Dividend 31,8% 33,0%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales 25,0% 25,0%
Capital Intensity (Assets / Sales) 25,2x 28,2x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend