BANK MUSCAT SAOG

BKMB
End-of-day quote. End-of-day quote  - 12/05
0.484OMR +0.83%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 1 2801 730
Entreprise Value (EV)1 1 2801 730
P/E ratio 8,21x9,56x
Yield 6,35%5,70%
Capitalization / Revenue 2,80x3,60x
EV / Revenue 2,80x3,60x
EV / EBITDA --
Price to Book 0,67x0,87x
Nbr of stocks (in thousands) 3 574 4753 574 475
Reference price (OMR) 0,360,48
Announcement Date 01/14/2021-
Previous period Next period
1 OMR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 457480
EBITDA --
Operating profit (EBIT)1 277288
Operating Margin 60,6%59,9%
Pre-Tax Profit (EBT)1 220226
Net income1 163190
Net margin 35,8%39,5%
EPS2 0,040,05
Dividend per Share2 0,020,03
Announcement Date 01/14/2021-
Previous period Next period
1 OMR in Million
2 OMR
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 8,07%9,35%
Shareholders' equity1 2 0232 027
ROA (Net Profit / Asset) 1,32%1,40%
Assets1 12 37213 536
Book Value Per Share2 0,540,56
Cash Flow per Share --
Capex --
Capex / Sales --
Announcement Date 01/14/2021-
Previous period Next period
1 OMR in Million
2 OMR
Financial Ratios
Size 2021e 2022e
Capitalization 1 730 M OMR -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 9,56x 9,48x
Capitalization / Revenue 3,60x 3,46x
Yield (DPS / Price) 5,70% 5,96%
Price to book (Price / BVPS) 0,87x 0,83x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 59,9% 61,8%
Operating Leverage (Delta EBIT / Delta Sales) 0,76x 1,78x
Net Margin (Net Profit / Revenue) 39,5% 41,3%
ROA (Net Profit / Asset) 1,40% 1,50%
ROE (Net Profit / Equities) 9,35% 9,77%
Rate of Dividend 54,5% 56,5%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 28,2x 27,5x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
EPS & Dividend