BANCO DE CRÉDITO E I

BCI
End-of-day quote. End-of-day quote  - 06/18
32301CLP -2.71%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 2 032 3282 081 007
EBITDA --
Operating profit (EBIT)1 347 629610 315
Operating Margin 17,1%29,3%
Pre-Tax Profit (EBT)1 -578 000
Net income1 317 454443 468
Net margin 15,6%21,3%
EPS2 2 2362 839
Dividend per Share2 1 000677
Last update 01/26/202105/24/2021
1 CLP in Million
2 CLP
Estimates
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 8,26%10,9%
Shareholders' equity1 3 842 5484 056 854
ROA (Net Profit / Asset) 0,59%0,78%
Assets1 53 746 55056 541 013
Book Value Per Share2 26 17228 320
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 01/26/202105/24/2021
1 CLP in Million
2 CLP
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 4 805 353 M CLP -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 11,4x 9,75x
Capitalization / Revenue 2,31x 2,13x
Yield (DPS / Price) 2,10% 3,02%
Price to book (Price / BVPS) 1,14x 1,05x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 29,3% 31,4%
Operating Leverage (Delta EBIT / Delta Sales) 31,5x 1,87x
Net Margin (Net Profit / Revenue) 21,3% 21,7%
ROA (Net Profit / Asset) 0,78% 0,81%
ROE (Net Profit / Equities) 10,9% 11,2%
Rate of Dividend 23,9% 29,4%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 27,2x 26,7x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend