BANCO DE CRÉDITO E I

BCI
End-of-day quote. End-of-day quote  - 11/25
27490CLP -1.12%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 1 891 7882 025 619
EBITDA --
Operating profit (EBIT)1 527 136444 331
Operating Margin 27,9%21,9%
Pre-Tax Profit (EBT) --
Net income1 402 645263 584
Net margin 21,3%13,0%
EPS2 2 7061 904
Dividend per Share2 9521 006
Last update 02/04/202011/17/2020
1 CLP in Million
2 CLP
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 11,3%6,83%
Shareholders' equity1 3 566 7343 861 290
ROA (Net Profit / Asset) 0,89%0,49%
Assets1 45 114 28653 866 393
Book Value Per Share2 25 48628 675
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 02/04/202011/17/2020
1 CLP in Million
2 CLP
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 4 089 631 M CLP -
Valuation 2020e 2021e
P/E ratio (Price / EPS) 14,4x 10,4x
Capitalization / Revenue 2,02x 1,93x
Yield (DPS / Price) 3,66% 2,59%
Price to book (Price / BVPS) 0,96x 0,90x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 21,9% 28,1%
Operating Leverage (Delta EBIT / Delta Sales) - 7,17x
Net Margin (Net Profit / Revenue) 13,0% 18,1%
ROA (Net Profit / Asset) 0,49% 0,67%
ROE (Net Profit / Equities) 6,83% 9,24%
Rate of Dividend 52,9% 27,1%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 26,6x 27,1x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend