BANCO DE CHILE

CHILE
End-of-day quote. End-of-day quote  - 04/16
86.5CLP +1.18%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 1 938 7432 044 902
EBITDA --
Operating profit (EBIT)1 1 056 4121 145 794
Operating Margin 54,5%56,0%
Pre-Tax Profit (EBT)1 589 071737 556
Net income1 463 109569 655
Net margin 23,9%27,9%
EPS2 4,585,64
Dividend per Share2 2,182,87
Last update 02/03/202104/09/2021
1 CLP in Million
2 CLP
Estimates
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 12,8%14,5%
Shareholders' equity1 3 627 2493 932 977
ROA (Net Profit / Asset) 1,06%1,20%
Assets1 43 685 40747 287 230
Book Value Per Share2 36,939,6
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 02/03/202104/09/2021
1 CLP in Million
2 CLP
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 8 737 978 M CLP -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 15,3x 13,4x
Capitalization / Revenue 4,27x 3,97x
Yield (DPS / Price) 3,32% 4,08%
Price to book (Price / BVPS) 2,19x 2,04x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 56,0% 58,0%
Operating Leverage (Delta EBIT / Delta Sales) 1,55x 1,50x
Net Margin (Net Profit / Revenue) 27,9% 29,5%
ROA (Net Profit / Asset) 1,20% 1,33%
ROE (Net Profit / Equities) 14,5% 15,7%
Rate of Dividend 50,9% 54,5%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 23,1x 22,1x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend