BANCO DE CHILE

CHILE
End-of-day quote. End-of-day quote  - 11/25
67.5CLP -3.24%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 2 014 5201 956 936
EBITDA --
Operating profit (EBIT)1 1 103 5161 069 015
Operating Margin 54,8%54,6%
Pre-Tax Profit (EBT)1 762 692568 579
Net income1 593 008449 748
Net margin 29,4%23,0%
EPS2 5,874,45
Dividend per Share2 3,473,49
Last update 02/04/202011/17/2020
1 CLP in Million
2 CLP
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 17,5%12,1%
Shareholders' equity1 3 390 5553 710 763
ROA (Net Profit / Asset) 1,57%1,01%
Assets1 37 771 21044 498 240
Book Value Per Share2 34,937,0
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 02/04/202011/17/2020
1 CLP in Million
2 CLP
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 6 818 653 M CLP -
Valuation 2020e 2021e
P/E ratio (Price / EPS) 15,2x 13,2x
Capitalization / Revenue 3,48x 3,22x
Yield (DPS / Price) 5,16% 4,12%
Price to book (Price / BVPS) 1,83x 1,73x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 54,6% 52,8%
Operating Leverage (Delta EBIT / Delta Sales) -1,09x 0,57x
Net Margin (Net Profit / Revenue) 23,0% 24,5%
ROA (Net Profit / Asset) 1,01% 1,08%
ROE (Net Profit / Equities) 12,1% 13,5%
Rate of Dividend 78,2% 54,4%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 22,7x 22,5x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend