B2GOLD CORP.

BTO
Delayed Quote. Delayed  - 11/25 04:00:00 pm
6.91CAD +0.29%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 1 1561 804
EBITDA1 6431 232
Operating profit (EBIT)1 392965
Operating Margin 33,9%53,5%
Pre-Tax Profit (EBT)1 4821 062
Net income1 293623
Net margin 25,4%34,5%
EPS2 0,290,59
Dividend per Share2 0,010,10
Last update 02/27/202011/23/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 121-
Net Cash position1 -442
Leverage (Debt / EBITDA) 0,19x-0,36x
Free Cash Flow1 176614
ROE (Net Profit / Equities) 16,3%23,2%
Shareholders' equity1 1 8012 687
ROA (Net Profit / Asset) 11,2%18,0%
Assets1 2 6153 469
Book Value Per Share2 1,932,47
Cash Flow per Share2 0,480,85
Capex1 316325
Capex / Sales 27,3%18,0%
Last update 02/27/202011/23/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 5 578 M $ -
Entreprise Value (EV) 5 136 M $ 4 624 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 9,07x 9,27x
Capitalization / Revenue 3,09x 2,94x
EV / Revenue 2,85x 2,71x
EV / EBITDA 4,17x 4,19x
Yield (DPS / Price) 1,86% 3,06%
Price to book (Price / BVPS) 2,15x 1,88x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 53,5% 54,4%
Operating Leverage (Delta EBIT / Delta Sales) 2,61x 1,37x
Net Margin (Net Profit / Revenue) 34,5% 30,0%
ROA (Net Profit / Asset) 18,0% 14,3%
ROE (Net Profit / Equities) 23,2% 17,2%
Rate of Dividend 16,8% 28,3%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   18,0% 11,6%
Cash Flow / Sales 49,3% 48,0%
Capital Intensity (Assets / Sales) 1,92x 2,10x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend