AVANZA BANK HOLDING

AZA
Real-time Estimate Quote. Real-time Estimate  - 11/26 11:29:59 am
186.15SEK -1.19%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 1 1932 185
EBITDA --
Operating profit (EBIT)1 5281 436
Operating Margin 44,3%65,7%
Pre-Tax Profit (EBT)1 5201 433
Net income1 4471 211
Net margin 37,5%55,4%
EPS2 2,947,83
Dividend per Share2 2,302,20
Last update 01/21/202010/20/2020
1 SEK in Million
2 SEK
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 27,0%50,6%
Shareholders' equity1 1 6562 395
ROA (Net Profit / Asset) 0,30%0,70%
Assets1 149 000172 936
Book Value Per Share2 12,718,7
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 01/21/202010/20/2020
1 SEK in Million
2 SEK
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 28 899 M SEK -
Valuation 2020e 2021e
P/E ratio (Price / EPS) 23,8x 33,1x
Capitalization / Revenue 13,2x 15,5x
Yield (DPS / Price) 1,18% 2,12%
Price to book (Price / BVPS) 9,97x 8,44x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 65,7% 55,2%
Operating Leverage (Delta EBIT / Delta Sales) 2,07x -1,93x
Net Margin (Net Profit / Revenue) 55,4% 46,8%
ROA (Net Profit / Asset) 0,70% 0,50%
ROE (Net Profit / Equities) 50,6% 27,5%
Rate of Dividend 28,1% 70,3%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 79,1x 93,7x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend