AUTOZONE, INC.

AZO
Delayed Quote. Delayed  - 07/23 04:10:00 pm
1632.13USD +2.40%
Valuation
Fiscal Period: August 2020 2021
Capitalization1 27 77735 164
Entreprise Value (EV)1 31 54040 874
P/E ratio 16,5x18,3x
Yield --
Capitalization / Revenue 2,20x2,47x
EV / Revenue 2,50x2,87x
EV / EBITDA 11,2x12,7x
Price to Book -31,7x-17,1x
Nbr of stocks (in thousands) 23 35921 545
Reference price (USD) 1 1891 632
Announcement Date 09/22/2020-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: August 2020 2021
Net sales1 12 63214 248
EBITDA1 2 8153 216
Operating profit (EBIT)1 2 4182 803
Operating Margin 19,1%19,7%
Pre-Tax Profit (EBT)1 2 2172 604
Net income1 1 7332 032
Net margin 13,7%14,3%
EPS2 71,989,1
Dividend per Share2 --
Announcement Date 09/22/2020-
Previous period Next period
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: August 2020 2021
Net Debt1 3 7635 710
Net Cash position1 --
Leverage (Debt / EBITDA) 1,34x1,78x
Free Cash Flow1 2 2622 135
ROE (Net Profit / Equities) --
Shareholders' equity1 --
ROA (Net Profit / Asset) 14,3%14,3%
Assets1 12 16014 203
Book Value Per Share2 -37,6-95,2
Cash Flow per Share2 113115
Capex1 458538
Capex / Sales 3,62%3,78%
Announcement Date 09/22/2020-
Previous period Next period
1 USD in Million
2 USD
Financial Ratios
Size 2021e 2022e
Capitalization 35 164 M $ -
Entreprise Value (EV) 40 874 M $ 41 026 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) 18,3x 17,8x
Capitalization / Revenue 2,47x 2,46x
EV / Revenue 2,87x 2,86x
EV / EBITDA 12,7x 13,0x
Yield (DPS / Price) - -
Price to book (Price / BVPS) -17,1x -16,1x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 19,7% 18,9%
Operating Leverage (Delta EBIT / Delta Sales) 1,25x -
Net Margin (Net Profit / Revenue) 14,3% 13,5%
ROA (Net Profit / Asset) 14,3% 13,7%
ROE (Net Profit / Equities) - -
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   3,78% 3,91%
Cash Flow / Sales 17,4% 17,5%
Capital Intensity (Assets / Sales) 1,00x 0,98x
Financial Leverage (Net Debt / EBITDA) 1,78x 1,87x
Price Earning Ratio
Change in Enterprise Value/EBITDA
EPS & Dividend