AUTOZONE, INC.

AZO
Delayed Quote. Delayed  - 10/21 04:10:00 pm
1807.68USD +2.18%
Valuation
Fiscal Period: August 2020 2021
Capitalization1 27 77738 211
Entreprise Value (EV)1 31 54043 033
P/E ratio 16,5x20,2x
Yield --
Capitalization / Revenue 2,20x2,68x
EV / Revenue 2,50x3,01x
EV / EBITDA 11,2x13,3x
Price to Book -31,7x-20,2x
Nbr of stocks (in thousands) 23 35921 138
Reference price (USD) 1 1891 808
Announcement Date 09/22/2020-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: August 2020 2021
Net sales1 12 63214 280
EBITDA1 2 8153 224
Operating profit (EBIT)1 2 4182 809
Operating Margin 19,1%19,7%
Pre-Tax Profit (EBT)1 2 2172 612
Net income1 1 7332 038
Net margin 13,7%14,3%
EPS2 71,989,5
Dividend per Share2 --
Announcement Date 09/22/2020-
Previous period Next period
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: August 2020 2021
Net Debt1 3 7634 822
Net Cash position1 --
Leverage (Debt / EBITDA) 1,34x1,50x
Free Cash Flow1 2 2622 144
ROE (Net Profit / Equities) --
Shareholders' equity1 --
ROA (Net Profit / Asset) 14,3%14,4%
Assets1 12 16014 111
Book Value Per Share2 -37,6-89,7
Cash Flow per Share2 113115
Capex1 458540
Capex / Sales 3,62%3,78%
Announcement Date 09/22/2020-
Previous period Next period
1 USD in Million
2 USD
Financial Ratios
Size 2021e 2022e
Capitalization 38 211 M $ -
Entreprise Value (EV) 43 033 M $ 43 193 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) 20,2x 18,7x
Capitalization / Revenue 2,68x 2,57x
EV / Revenue 3,01x 2,90x
EV / EBITDA 13,3x 13,0x
Yield (DPS / Price) - -
Price to book (Price / BVPS) -20,2x -19,9x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 19,7% 19,4%
Operating Leverage (Delta EBIT / Delta Sales) 1,24x 0,59x
Net Margin (Net Profit / Revenue) 14,3% 13,7%
ROA (Net Profit / Asset) 14,4% 13,7%
ROE (Net Profit / Equities) - -
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   3,78% 4,49%
Cash Flow / Sales 17,0% 17,0%
Capital Intensity (Assets / Sales) 0,99x 1,00x
Financial Leverage (Net Debt / EBITDA) 1,50x 1,50x
Price Earning Ratio
Change in Enterprise Value/EBITDA
EPS & Dividend