ATTIJARIWAFA BANK SA

ATW
End-of-day quote. End-of-day quote  - 11/30
473MAD -0.21%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 83 22595 505
Entreprise Value (EV)1 83 22595 505
P/E ratio 29,4x20,6x
Yield 3,19%2,67%
Capitalization / Revenue 3,49x3,86x
EV / Revenue 3,49x3,86x
EV / EBITDA --
Price to Book 1,74x-
Nbr of stocks (in thousands) 196 633201 914
Reference price (MAD) 423473
Announcement Date 02/25/2021-
Previous period Next period
1 MAD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 23 85824 725
EBITDA --
Operating profit (EBIT)1 11 62313 260
Operating Margin 48,7%53,6%
Pre-Tax Profit (EBT) 6 082-
Net income1 3 0184 889
Net margin 12,6%19,8%
EPS2 14,423,0
Dividend per Share2 13,512,6
Announcement Date 02/25/2021-
Previous period Next period
1 MAD in Million
2 MAD
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 6,33%9,85%
Shareholders' equity1 47 71449 635
ROA (Net Profit / Asset) 0,55%1,10%
Assets1 550 329444 455
Book Value Per Share 243-
Cash Flow per Share --
Capex --
Capex / Sales --
Announcement Date 02/25/2021-
Previous period Next period
1 MAD in Million
Financial Ratios
Size 2021e 2022e
Capitalization 95 505 M MAD -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 20,6x 17,2x
Capitalization / Revenue 3,86x 3,67x
Yield (DPS / Price) 2,67% 2,86%
Price to book (Price / BVPS) - -
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 53,6% 52,5%
Operating Leverage (Delta EBIT / Delta Sales) 3,87x 0,56x
Net Margin (Net Profit / Revenue) 19,8% 22,6%
ROA (Net Profit / Asset) 1,10% 1,20%
ROE (Net Profit / Equities) 9,85% 11,2%
Rate of Dividend 54,9% 49,2%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 18,0x 18,9x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
EPS & Dividend