AMKOR TECHNOLOGY, IN

AMKR
Delayed Quote. Delayed  - 01/24 04:00:00 pm
22.21USD +2.82%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 3 6565 433
Enterprise Value (EV)1 3 9795 599
P/E ratio 10,8x9,18x
Yield 0,27%0,72%
Capitalization / Revenue 0,72x0,90x
EV / Revenue 0,79x0,92x
EV / EBITDA 4,11x4,37x
Price to Book 1,57x1,87x
Nbr of stocks (in thousands) 242 446244 598
Reference price (USD) 15,122,2
Announcement Date 02/08/2021-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 5 0516 067
EBITDA1 9681 283
Operating profit (EBIT)1 457713
Operating Margin 9,05%11,8%
Pre-Tax Profit (EBT)1 387660
Net income1 338593
Net margin 6,70%9,77%
EPS2 1,402,42
Dividend per Share2 0,040,16
Announcement Date 02/08/2021-
Previous period Next period
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt1 323166
Net Cash position1 --
Leverage (Debt / EBITDA) 0,33x0,13x
Free Cash Flow1 217242
ROE (Net Profit / Equities) 15,8%23,0%
Shareholders' equity1 2 1452 577
ROA (Net Profit / Asset) 6,96%-
Assets1 4 859-
Book Value Per Share2 9,5811,9
Cash Flow per Share2 3,184,04
Capex1 553775
Capex / Sales 10,9%12,8%
Announcement Date 02/08/2021-
Previous period Next period
1 USD in Million
2 USD
Financial Ratios
Size 2021e 2022e
Capitalization 5 433 M $ -
Enterprise Value (EV) 5 599 M $ 5 323 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) 9,18x 8,90x
Capitalization / Revenue 0,90x 0,85x
EV / Revenue 0,92x 0,87x
EV / EBITDA 4,37x 4,02x
Yield (DPS / Price) 0,72% 0,90%
Price to book (Price / BVPS) 1,87x 1,57x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 11,8% 12,2%
Operating Leverage (Delta EBIT / Delta Sales) 2,78x 1,66x
Net Margin (Net Profit / Revenue) 9,77% 9,57%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 23,0% 21,6%
Rate of Dividend 6,61% 8,02%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   12,8% 13,4%
Cash Flow / Sales 16,3% 18,6%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,13x -
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend