AMERIPRISE FINANCIAL

AMP
Delayed Quote. Delayed  - 10/27 04:10:00 pm
162.39USD -1.94%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 12 71011 827
EBITDA1 2 6293 075
Operating profit (EBIT)1 2 4462 038
Operating Margin 19,2%17,2%
Pre-Tax Profit (EBT)1 2 2321 690
Net income 1 893-
Net margin 14,9%-
EPS2 14,017,1
Dividend per Share2 3,814,11
Last update 01/29/202008/11/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 --
Net Cash position1 6121 581
Leverage (Debt / EBITDA) -0,23x-0,51x
Free Cash Flow --
ROE (Net Profit / Equities) 38,1%28,7%
Shareholders' equity 4 965-
ROA (Net Profit / Asset) 1,53%2,60%
Assets 124 050-
Book Value Per Share2 45,952,0
Cash Flow per Share2 -17,1
Capex --
Capex / Sales --
Last update 01/29/2020-
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 19 530 M $ -
Entreprise Value (EV) 17 949 M $ 16 668 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 9,51x 10,1x
Capitalization / Revenue 1,65x 1,54x
EV / Revenue 1,52x 1,41x
EV / EBITDA 5,84x 4,93x
Yield (DPS / Price) 2,53% 2,70%
Price to book (Price / BVPS) 3,12x 2,88x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 17,2% 18,5%
Operating Leverage (Delta EBIT / Delta Sales) -2,40x 2,06x
Net Margin (Net Profit / Revenue) 0 14,7%
ROA (Net Profit / Asset) 2,60% 2,30%
ROE (Net Profit / Equities) 28,7% 32,8%
Rate of Dividend 24,0% 27,2%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales 17,4% 21,0%
Capital Intensity (Assets / Sales) 0 6,37x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend