AMERICAN EXPRESS COM

AXP
Delayed Quote. Delayed  - 05/17 04:03:09 pm
161.85USD +3.46%
Valuation
Fiscal Period: December 2021 2022
Capitalization1 126 717121 883
Enterprise Value (EV)1 126 717121 883
P/E ratio 16,3x16,6x
Yield 1,05%1,28%
Capitalization / Revenue 2,99x2,41x
EV / Revenue 2,99x2,41x
EV / EBITDA --
Price to Book 6,05x5,33x
Nbr of stocks (in thousands) 774 556753 060
Reference price (USD) 164162
Announcement Date 01/25/2022-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2021 2022
Net sales1 42 38050 522
EBITDA --
Operating profit (EBIT)1 9 27011 657
Operating Margin 21,9%23,1%
Pre-Tax Profit (EBT)1 10 6899 849
Net income1 7 9177 362
Net margin 18,7%14,6%
EPS2 10,09,77
Dividend per Share2 1,722,08
Announcement Date 01/25/2022-
Previous period Next period
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2021 2022
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 35,2%33,9%
Shareholders' equity1 22 50021 726
ROA (Net Profit / Asset) 4,17%3,69%
Assets1 189 993199 296
Book Value Per Share2 27,130,4
Cash Flow per Share2 18,512,9
Capex 1 550-
Capex / Sales 3,66%-
Announcement Date 01/25/2022-
Previous period Next period
1 USD in Million
2 USD
Estimates
Financial Ratios
Size 2022e 2023e
Capitalization 121 883 M $ -
Valuation 2022e 2023e
P/E ratio (Price / EPS) 16,6x 14,4x
Capitalization / Revenue 2,41x 2,15x
Yield (DPS / Price) 1,28% 1,39%
Price to book (Price / BVPS) 5,33x 4,68x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 23,1% 25,5%
Operating Leverage (Delta EBIT / Delta Sales) 1,34x 1,98x
Net Margin (Net Profit / Revenue) 14,6% 14,5%
ROA (Net Profit / Asset) 3,69% 3,90%
ROE (Net Profit / Equities) 33,9% 37,1%
Rate of Dividend 21,3% 20,0%
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   0 0
Cash Flow / CA 19,2% 19,1%
Capital Intensity (Assets / Revenue) 3,94x 3,72x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
EPS & Dividend