ALBERTSONS COMPANIES

ACI
Delayed Quote. Delayed  - 11/26 01:10:00 pm
35.72USD +2.56%
Valuation
Fiscal Period: February 2021 2022
Capitalization1 7 52816 686
Entreprise Value (EV)1 14 12422 538
P/E ratio 11,0x15,9x
Yield 1,24%1,27%
Capitalization / Revenue 0,11x0,24x
EV / Revenue 0,20x0,32x
EV / EBITDA 3,12x5,59x
Price to Book 7,06x7,26x
Nbr of stocks (in thousands) 465 533467 125
Reference price (USD) 16,235,7
Announcement Date 04/26/2021-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: February 2021 2022
Net sales1 69 69069 809
EBITDA1 4 5244 034
Operating profit (EBIT)1 2 9872 364
Operating Margin 4,29%3,39%
Pre-Tax Profit (EBT)1 1 1291 650
Net income1 8501 268
Net margin 1,22%1,82%
EPS2 1,472,24
Dividend per Share2 0,200,45
Announcement Date 04/26/2021-
Previous period Next period
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: February 2021 2022
Net Debt1 6 5975 852
Net Cash position1 --
Leverage (Debt / EBITDA) 1,46x1,45x
Free Cash Flow1 2 2721 635
ROE (Net Profit / Equities) 47,2%61,7%
Shareholders' equity1 1 8012 055
ROA (Net Profit / Asset) 3,31%4,63%
Assets1 25 67027 396
Book Value Per Share2 2,294,92
Cash Flow per Share2 6,755,57
Capex1 1 6301 957
Capex / Sales 2,34%2,80%
Announcement Date 04/26/2021-
Previous period Next period
1 USD in Million
2 USD
Financial Ratios
Size 2022e 2023e
Capitalization 16 686 M $ -
Entreprise Value (EV) 22 538 M $ 21 871 M $
Valuation 2022e 2023e
P/E ratio (Price / EPS) 15,9x 16,5x
Capitalization / Revenue 0,24x 0,24x
EV / Revenue 0,32x 0,32x
EV / EBITDA 5,59x 5,66x
Yield (DPS / Price) 1,27% 1,36%
Price to book (Price / BVPS) 7,26x 5,98x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 3,39% 3,17%
Operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 1,82% 1,77%
ROA (Net Profit / Asset) 4,63% 4,80%
ROE (Net Profit / Equities) 61,7% 41,9%
Rate of Dividend 20,2% 22,4%
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   2,80% 2,59%
Cash Flow / Sales 3,73% 3,92%
Capital Intensity (Assets / Sales) 0,39x 0,37x
Financial Leverage (Net Debt / EBITDA) 1,45x 1,30x
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend