AIRBUS SE

AIR
Real-time Quote. Real-time  - 06/15 11:37:26 am
113.18EUR +0.69%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 49 91251 699
EBITDA1 4 5375 532
Operating profit (EBIT)1 1 7062 847
Operating Margin 3,42%5,51%
Pre-Tax Profit (EBT)1 -1 1302 463
Net income1 -1 1331 757
Net margin -2,27%3,40%
EPS2 -1,452,28
Dividend per Share2 -0,53
Last update 02/18/202106/15/2021
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt1 --
Net Cash position1 4 3124 551
Leverage (Debt / EBITDA) -0,95x-0,82x
Free Cash Flow1 -7 179699
ROE (Net Profit / Equities) 17,1%26,2%
Shareholders' equity1 -6 6076 704
ROA (Net Profit / Asset) 0,95%1,70%
Assets1 -119 419103 173
Book Value Per Share2 8,2210,5
Cash Flow per Share2 -6,923,13
Capex1 1 7591 867
Capex / Sales 3,52%3,61%
Last update 02/18/202106/15/2021
1 EUR in Million
2 EUR
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 88 913 M € -
Entreprise Value (EV) 84 361 M € 81 927 M €
Valuation 2021e 2022e
P/E ratio (Price / EPS) 49,7x 25,9x
Capitalization / Revenue 1,72x 1,51x
EV / Revenue 1,63x 1,43x
EV / EBITDA 15,2x 10,9x
Yield (DPS / Price) 0,46% 1,34%
Price to book (Price / BVPS) 10,8x 7,92x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 5,51% 8,52%
Operating Leverage (Delta EBIT / Delta Sales) 18,7x 5,42x
Net Margin (Net Profit / Revenue) 3,40% 5,81%
ROA (Net Profit / Asset) 1,70% 3,07%
ROE (Net Profit / Equities) 26,2% 35,8%
Rate of Dividend 23,1% 34,8%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   3,61% 3,60%
Cash Flow / Sales 4,75% 9,85%
Capital Intensity (Assets / Sales) 2,00x 1,89x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend