AIRBUS SE

AIR
Real-time Quote. Real-time  - 05/20 11:36:21 am
106.92EUR +0.49%
Valuation
Fiscal Period: December 2021 2022
Capitalization1 88 29884 184
Enterprise Value (EV)1 80 65575 716
P/E ratio 21,0x20,8x
Yield 1,33%1,70%
Capitalization / Revenue 1,69x1,41x
EV / Revenue 1,55x1,27x
EV / EBITDA 11,2x9,30x
Price to Book 9,33x6,78x
Nbr of stocks (in thousands) 785 848787 355
Reference price (EUR) 112107
Announcement Date 02/17/2022-
Previous period Next period
1 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2021 2022
Net sales1 52 14959 708
EBITDA1 7 1908 139
Operating profit (EBIT)1 4 8655 724
Operating Margin 9,33%9,59%
Pre-Tax Profit (EBT)1 5 0275 501
Net income1 4 2134 076
Net margin 8,08%6,83%
EPS2 5,365,13
Dividend per Share2 1,501,81
Announcement Date 02/17/2022-
Previous period Next period
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Fiscal Period: December 2021 2022
Net Debt1 --
Net Cash position1 7 6438 468
Leverage (Debt / EBITDA) -1,06x-1,04x
Free Cash Flow1 3 5153 642
ROE (Net Profit / Equities) 42,7%37,1%
Shareholders' equity1 9 86710 983
ROA (Net Profit / Asset) 3,13%3,66%
Assets1 134 652111 236
Book Value Per Share2 12,015,8
Cash Flow per Share2 5,907,74
Capex1 1 9282 417
Capex / Sales 3,70%4,05%
Announcement Date 02/17/2022-
Previous period Next period
1 EUR in Million
2 EUR
Estimates
Financial Ratios
Size 2022e 2023e
Capitalization 84 184 M € -
Enterprise Value (EV) 75 716 M € 71 961 M €
Valuation 2022e 2023e
P/E ratio (Price / EPS) 20,8x 15,6x
Capitalization / Revenue 1,41x 1,20x
EV / Revenue 1,27x 1,08x
EV / EBITDA 9,30x 7,31x
Yield (DPS / Price) 1,70% 2,38%
Price to book (Price / BVPS) 6,78x 4,90x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 9,59% 11,1%
Operating Leverage (Delta EBIT / Delta Sales) 1,22x 2,04x
Net Margin (Net Profit / Revenue) 6,83% 7,76%
ROA (Net Profit / Asset) 3,66% 4,54%
ROE (Net Profit / Equities) 37,1% 37,6%
Rate of Dividend 35,4% 37,1%
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   4,05% 3,67%
Cash Flow / CA 10,2% 10,4%
Capital Intensity (Assets / Revenue) 1,86x 1,71x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend