AEON CO., LTD.

8267

End-of-day quote - 01/22
3315JPY	-0.60%

02/25/21	Ex-dividend day for final dividend
07/07/21	Q1 2021 Earnings Release (Projected)
10/13/21	Interim 2021 Earnings Release (Projected)
01/12/22	Q3 2021 Earnings Release (Projected)

01/13/21	Q3 2020 Earnings Release
01/13/21	Q3 2020 Earnings Call
10/07/20	Interim 2020 Earnings Release
08/28/20	Ex-dividend day for interim dividend

01/26/21 \| 10:00am	METRO INC. : Annual General Meeting
01/26/21 \| 01:30pm	METRO INC. : Q1 2021 Earnings Call
01/26/21	METRO INC. : Q1 2021 Earnings Release
02/02/21 \| 10:00am	SYSCO CORPORATION : Interim 2021 Earnings Call

01/22/21 \| 02:00am	X5 RETAIL GROUP N.V. : FY 2020 Sales and Revenue Release
01/20/21 \| 11:00am	CASEY'S GENERAL STORES, INC. : Jefferies Winter Summit
01/18/21 \| 08:00am	ALIMENTATION COUCHE-TARD INC. : Business Update Call
01/18/21 \| 01:00am	KESKO OYJ : December 2020 Sales and Revenue Release

Previous year

Next Year

Annual results		2016	2017	2018	2019	2020	2021 (e)
Sales M JPY	Released Forecast Spread	8 176 732 8 117 111 0,73%	8 210 145 8 346 116 -1,6%	8 390 012 8 380 000 0,12%	8 518 215 8 568 667 -0,59%	8 604 207 8 566 511 0,44%	8 591 122
Operating income (EBITDA) M JPY	Released Forecast Spread	392 010 367 097 6,8%	416 643 407 333 2,3%	450 108 434 749 3,5%	459 392 469 751 -2,2%	508 277 460 150 10%	444 919
Operating profit (EBIT) M JPY	Released Forecast Spread	176 977 161 558 9,5%	184 739 185 266 -0,28%	210 273 206 450 1,9%	212 256 223 417 -5,0%	215 530 213 526 0,94%	146 397
Pre-Tax Profit (EBT) M JPY	Released Forecast Spread	169 225 126 917 33%	149 339 153 583 -2,8%	168 594 165 880 1,6%	168 083 176 420 -4,7%	174 664 159 347 9,6%	62 496
Net income M JPY	Released Forecast Spread	6 008 5 053 19%	11 255 11 466 -1,8%	24 522 18 419 33%	23 637 28 500 -17%	26 838 23 330 15%	-17 561
EPS JPY	Released Forecast Spread	7,19 6,08 18%	13,4 13,0 3,6%	29,2 22,2 31%	28,1 38,4 -27%	31,9 27,7 15%	-20,8
Announcement Date		04/13/2016	04/12/2017	04/11/2018	04/10/2019	04/10/2020

Previous period

Next period

Quarterly results		2016 S2	2017 S1	2017 S2	2018 S1	2018 S2	2019 Q2	2019 S1	2019 Q3	2019 Q4	2019 S2	2020 Q1	2020 Q2	2020 S1	2020 Q3	2020 Q4	2021 Q1	2021 Q2	2021 S1	2021 Q3	2021 Q4 (e)	2022 Q1 (e)	2022 Q2 (e)	2022 Q3 (e)	2022 Q4 (e)
Sales M	Released Forecast Spread	4 101 843	4 111 837 4 123 071 -0,27%	4 098 308 4 147 963 -1,2%	4 168 603 4 139 407 0,71%	4 221 409	2 161 738 2 190 367 -1,3%	4 266 401 4 287 000 -0,48%	2 072 963 2 097 967 -1,2%	2 178 851 2 230 636 -2,3%	4 251 814	2 116 349 2 115 600 0,04%	2 173 866 2 080 167 4,5%	4 290 215 4 295 000 -0,11%	2 096 790 2 090 000 0,32%	2 217 202 2 187 995 1,3%	2 076 278 2 013 175 3,1%	2 194 254 2 068 830 6,1%	4 270 532	2 122 006 2 125 550 -0,17%	2 232 323	2 130 000	2 220 000	2 125 000	2 335 000
Operating income (EBITDA) M	Released Forecast Spread		186 943		204 242
Operating profit (EBIT) M	Released Forecast Spread	104 711	72 367 72 718 -0,48%	112 372 114 633 -2,0%	85 040 77 817 9,3%	125 233 121 160 3,4%	50 222 57 134 -12%	89 854 95 200 -5,6%	19 157 23 400 -18%	103 245 116 989 -12%		27 745 42 733 -35%	58 581 53 828 8,8%	86 326 85 000 1,6%	16 755 23 037 -27%	112 449 109 919 2,3%	-12 552 -6 497 -93%	46 454 7 552 515%	33 902 -15 000 326%	34 209 18 699 83%	103 172	31 000	60 000	21 000	122 000
Pre-Tax Profit (EBT) M	Released Forecast Spread		63 619		79 640			81 778	14 643			20 987		65 631	9 639		-50 604		-14 667	23 910
Net income M	Released Forecast Spread	3 879	-5 372 -5 627 4,5%	16 627 15 972 4,1%	4 218 5 440 -22%	20 304 14 582 39%	4 002 10 400 -62%	10 560 11 800 -11%	-9 930 -4 000 -148%	23 007 27 870 -17%		-4 342 7 000 -162%	8 133 4 342 87%	3 791 4 000 -5,2%	-10 134 -10 000 -1,3%	33 181 19 343 72%	-53 973 -36 000 -50%	-3 583 -11 027 68%	-57 556	-5 034 -8 450 40%	27 673	7 500	11 500	-4 500	52 500
EPS	Released Forecast Spread		-6,42		5,03		4,76 2,91 64%	12,6	-11,8	27,4 36,2 -24%		-5,16 7,13 -172%	9,66 17,0 -43%	4,50	-12,0 -5,94 -103%	39,4 32,5 21%	-63,9 -9,50 -573%	-4,22 59,4 -107%	-68,1	-5,95 -11,9 50%	37,5
Announcement Date		04/13/2016	10/05/2016	04/12/2017	10/04/2017	04/11/2018	10/10/2018	10/10/2018	01/09/2019	04/10/2019	04/10/2019	07/05/2019	10/09/2019	10/09/2019	01/10/2020	04/10/2020	07/08/2020	10/07/2020	10/07/2020	01/13/2021