Zebra Technologies C

ZBRA
Real-time BATS EXCHANGE - 02/20 12:12:59 pm
239.76USD
-0.51%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2019 2020 (e)
Sales 4 485 4 717
EBITDA 970 1 042
Operating profit (EBIT) 898 965
Pre-Tax Profit (EBT) 598 742
Net income 544 624
P/E ratio 25,6x 20,9x
EPS ( $ ) 9,97 11,5
Dividend per Share (  ) - -
Yield - -
Reference price ( $ ) 255,440 240,500
Announcement Date 02/13/2020
11:30am
-
Finances - Leverage
Actuals in  $ Estimates in  $
Fiscal Period December 2019 2020 (e)
Debt - 713
Finance 0,00 -
Operating income (EBITDA) 970 1 042
Leverage
(Debt/EBITDA)
- 0,68x
Capital Expenditure - 75,8
Free Cash Flow (FCF) - 702
Book Value Per Share (BVPS) (  ) - 44,3
Cash Flow per Share (  ) - 13,6
Announcement Date 12/31/1969
07:00pm
-
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 12 989 M $ -
Entreprise Value (EV) 13 702 M $ 13 060 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 20,9x 17,9x
Capitalization / Revenue 2,75x 2,58x
EV / Revenue 2,91x 2,72x
EV / EBITDA 13,2x 12,0x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 5,43x 4,62x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 20,5% 21,1%
Operating Leverage (Delta EBIT / Delta Sales) 1,45x 1,51x
Net Margin (Net Profit / Revenue) 13,2% 14,4%
ROA (Net Profit / Asset) 13,0% 13,6%
ROE (Net Profit / Equities) 32,3% 28,9%
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   1,61% 1,42%
Cash Flow / Sales 15,6% 16,9%
Capital Intensity (Assets / Sales) 1,02x 1,05x
Financial Leverage (Net Debt / EBITDA) 0,68x 0,06x
Price Earning Ratio
BNA & Dividende