Yandex

YNDX
Delayed Nasdaq - 03/27 09:00:00 pm
32.98USD
-5.28%
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 2018 2019 (e)
Sales 127 657 175 303
EBITDA 39 594 52 975
Operating profit (EBIT) 27 457 37 891
Pre-Tax Profit (EBT) 54 464 28 631
Net income 47 587 17 096
P/E ratio 13,3x 45,5x
EPS ( RUB ) 142 57,0
Dividend per Share ( RUB ) - -
Yield - -
Reference price ( RUB ) 1 893,520 2 595,526
Announcement Date 02/15/2019
11:00am
-
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 2018 2019 (e)
Debt - -
Finance 68 798 77 613
Operating income (EBITDA) 39 594 52 975
Leverage
(Debt/EBITDA)
- -
Capital Expenditure 28 323 24 345
Free Cash Flow (FCF) -111 22 276
Book Value Per Share (BVPS) ( RUB ) 565 653
Cash Flow per Share ( RUB ) 84,2 135
Announcement Date 02/15/2019
11:00am
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 856 155 M RUB -
Entreprise Value (EV) 778 543 M RUB 758 967 M RUB
Valuation 2019e 2020e
P/E ratio (Price / EPS) 45,5x 35,9x
Capitalization / Revenue 4,88x 3,78x
EV / Revenue 4,44x 3,44x
EV / EBITDA 14,7x 12,3x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,97x 3,58x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 21,6% 19,7%
Operating Leverage (Delta EBIT / Delta Sales) 1,02x 0,60x
Net Margin (Net Profit / Revenue) 9,75% 10,8%
ROA (Net Profit / Asset) 9,08% 9,96%
ROE (Net Profit / Equities) 13,0% 14,5%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   13,9% 13,8%
Cash Flow / Sales 25,4% 23,5%
Capital Intensity (Assets / Sales) 1,07x 1,08x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
BNA & Dividende