Westinghouse Air Bra

WAB
Delayed Nyse - 04/03 10:10:00 pm
44.06USD
+0.5%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2019 2020 (e)
Sales 8 323 8 506
EBITDA 1 566 1 571
Operating profit (EBIT) 1 170 1 269
Pre-Tax Profit (EBT) - 1 207
Net income 327 620
P/E ratio 42,3x 13,3x
EPS ( $ ) 1,84 3,29
Dividend per Share ( $ ) - 0,51
Yield - 1,17%
Reference price ( $ ) 77,800 43,840
Announcement Date 02/18/2020
11:58am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2019 2020 (e)
Debt - 3 239
Finance 0,00 -
Operating income (EBITDA) 1 566 1 571
Leverage
(Debt/EBITDA)
- 2,06x
Capital Expenditure - 196
Free Cash Flow (FCF) - 715
Book Value Per Share (BVPS) ( $ ) - 54,7
Cash Flow per Share ( $ ) - 1,89
Announcement Date -
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 8 405 M $ -
Entreprise Value (EV) 11 644 M $ 10 770 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 13,3x 9,53x
Capitalization / Revenue 0,99x 0,95x
EV / Revenue 1,37x 1,31x
EV / EBITDA 7,41x 7,04x
Yield (DPS / Price) 1,17% 1,21%
Price to book (Price / BVPS) 0,80x 0,75x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 14,9% 16,1%
Operating Leverage (Delta EBIT / Delta Sales) 3,88x 2,80x
Net Margin (Net Profit / Revenue) 7,29% 10,3%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 7,52% 8,51%
Rate of Dividend 15,6% 11,6%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,30% 2,28%
Cash Flow / Sales 4,25% 13,1%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,06x 1,43x
Price Earning Ratio
BNA & Dividende