VIASAT, INC.

VSAT
Real-time Estimate Quote. Real-time Estimate  - 07/02 12:13:16 pm
36.94USD +0.46%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2020 2021
Net sales1 2 3092 323
EBITDA1 458472
Operating profit (EBIT)1 133123
Operating Margin 5,74%5,28%
Pre-Tax Profit (EBT)1 1,43-47,1
Net income1 -0,21-21,7
Net margin -0,01%-0,94%
EPS2 --0,35
Dividend per Share2 --
Last update 05/26/202006/01/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: March 2020 2021
Net Debt1 1 5472 038
Net Cash position1 --
Leverage (Debt / EBITDA) 3,38x4,32x
Free Cash Flow1 -257-443
ROE (Net Profit / Equities) 3,66%1,32%
Shareholders' equity1 -5,79-1 651
ROA (Net Profit / Asset) 0,00%-0,97%
Assets1 4 4172 244
Book Value Per Share2 32,633,0
Cash Flow per Share2 7,875,04
Capex1 694882
Capex / Sales 30,1%38,0%
Last update 05/26/202006/05/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 2 285 M $ -
Entreprise Value (EV) 4 323 M $ 4 743 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) -104x -1 450x
Capitalization / Revenue 0,98x 0,88x
EV / Revenue 1,86x 1,66x
EV / EBITDA 9,16x 8,00x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 1,11x 1,10x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 5,28% 6,08%
Operating Leverage (Delta EBIT / Delta Sales) - 2,39x
Net Margin (Net Profit / Revenue) -0,94% -0,05%
ROA (Net Profit / Asset) -0,97% -0,98%
ROE (Net Profit / Equities) 1,32% 0,95%
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   38,0% 34,0%
Cash Flow / Sales 13,5% 14,6%
Capital Intensity (Assets / Sales) 0,97x 0,06x
Financial Leverage (Net Debt / EBITDA) 4,32x 4,55x
Price Earning Ratio
BNA & Dividende