Varian Medical Syste
VAR
Real-time BATS EXCHANGE - 09/25 10:00:00 pm
112.72USD
+0.04%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period September 20172018
Sales2 6682 888
EBITDA514571
Operating profit (EBIT)437512
Pre-Tax Profit (EBT)--
Net income257140
EPS ( $ )2,751,51
Dividend per Share ( $ )--
Yield--
Announcement Date10/25/2017
08:02pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period September 20172018
Debt--
Finance366690
Operating income (EBITDA)514571
Leverage
(Debt/EBITDA)
--
Capital Expenditure59,145,2
Book Value Per Share (BVPS)-17,7 $
Cash Flow per Share4,28 $5,58 $
Announcement Date10/25/2017
08:02pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 10 303 M$ -
Entreprise Value (EV) 9 612 M$ 9 251 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 74,4x 23,9x
Capitalization / Revenue 3,57x 3,44x
EV / Revenue 3,33x 3,09x
EV / EBITDA 16,8x 14,8x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 6,36x 4,85x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 17,7% 18,4%
operating Leverage (Delta EBIT / Delta Sales) 2,09x 2,13x
Net Margin (Net Profit / Revenue) 4,85% 14,6%
ROA (Net Profit / Asset) 7,37% 12,4%
ROE (Net Profit / Equities) 15,8% 25,5%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,56% 2,15%
Cash Flow / Sales 17,7% 17,5%
Capital Intensity (Assets / Sales) 0,66x 1,18x
Financial Leverage (Net Debt / EBITDA) -1,21x -1,68x
Price Earning Ratio
BNA & Dividende