Twenty-First Century
FOXA
Real-time BATS EXCHANGE - 08/17 08:57:46 pm
45.465USD
-0.53%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period June 20182019
Sales30 40031 894
EBITDA7 0327 507
Operating profit (EBIT)6 3796 842
Pre-Tax Profit (EBT)--
Net income4 4643 941
EPS ( $ )2,402,12
Dividend per Share ( $ )-0,43
Yield-0,95%
Announcement Date08/08/2018
08:32pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period June 20182019
Debt11 9018 108
Finance--
Operating income (EBITDA)7 0327 507
Leverage
(Debt/EBITDA)
1,69x1,08x
Capital Expenditure551475
Book Value Per Share (BVPS)18,6 $11,9 $
Cash Flow per Share2,28 $2,53 $
Announcement Date08/08/2018
08:32pm
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 83 564 M$ -
Entreprise Value (EV) 91 672 M$ 90 158 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 21,5x 18,9x
Capitalization / Revenue 2,62x 2,48x
EV / Revenue 2,87x 2,67x
EV / EBITDA 12,2x 11,2x
Yield (DPS / Price) 0,95% 1,04%
Price to book (Price / BVPS) 3,84x 3,48x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 21,5% 22,0%
operating Leverage (Delta EBIT / Delta Sales) 1,48x 1,48x
Net Margin (Net Profit / Revenue) 12,4% 12,9%
ROA (Net Profit / Asset) 10,1% 11,2%
ROE (Net Profit / Equities) 18,9% 18,9%
Rate of Dividend 20,4% 19,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   1,49% 1,46%
Cash Flow / Sales 14,7% 15,5%
Capital Intensity (Assets / Sales) 1,23x 1,16x
Financial Leverage (Net Debt / EBITDA) 1,08x 0,82x
Price Earning Ratio
BNA & Dividende