Trilogy Metals Inc.



                      Management's Discussion and Analysis



                           (expressed in US dollars)



Cautionary notes



Forward-looking statements



This Management's Discussion and Analysis contains "forward-looking information"
and "forward-looking statements" within the meaning of Section 27A of the U.S.
Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange
Act of 1934, as amended (the "Exchange Act"), and other applicable securities
laws. These forward-looking statements may include statements regarding the
Company's work programs and budgets; perceived merit of properties, exploration
results and budgets, the Company and Ambler Metals LLC's funding requirements,
mineral reserves and resource estimates, work programs, capital expenditures,
operating costs, cash flow estimates, production estimates and similar
statements relating to the economic viability of a project, timelines, strategic
plans, statements regarding Ambler Metals' plans and expectations relating to
its Upper Kobuk Mineral Projects, sufficiency of the $145 million subscription
price to fund the UKMP (as defined below) through feasibility and the permitting
of the first mine; impact of COVID-19 on the 2020 field season; market prices
for precious and base metals; the timing of the feasibility study on the Arctic
project; timing of the issuance of the Record of Decision by the BLM and the
issuance of the Clean Water Act (CWA) Section 404 permit from the United States
Army Corp. of Engineers, or other statements that are not statements of fact.
These statements relate to analyses and other information that are based on
forecasts of future results, estimates of amounts not yet determinable and
assumptions of management. Statements concerning mineral resource estimates may
also be deemed to constitute "forward-looking statements" to the extent that
they involve estimates of the mineralization that will be encountered if the
property is developed.



Any statements that express or involve discussions with respect to predictions,
expectations, beliefs, plans, projections, objectives, assumptions or future
events or performance (often, but not always, identified by words or phrases
such as "expects", "is expected", "anticipates", "believes", "plans",
"projects", "estimates", "assumes", "intends", "strategy", "goals",
"objectives", "potential", "possible" or variations thereof or stating that
certain actions, events, conditions or results "may", "could", "would",
"should", "might" or "will" be taken, occur or be achieved, or the negative of
any of these terms and similar expressions) are not statements of historical
fact and may be forward-looking statements.



Forward-looking statements are based on the beliefs, expectations and opinions
of management on the date the statements are made, as well as on a number of
material assumptions, which could prove to be significantly incorrect, including
about:



 · our ability to achieve production at the Upper Kobuk Mineral Projects;

· the accuracy of our mineral resource and reserve estimates;

· the results, costs and timing of future exploration drilling and engineering;

· timing and receipt of approvals, consents and permits under applicable


   legislation;



· the adequacy of our financial resources;

· the receipt of third party contractual, regulatory and governmental approvals


   for the exploration, development, construction and production of our
   properties;



· our expected ability to develop adequate infrastructure and that the cost of


   doing so will be reasonable;



· continued good relationships with South32 Limited ("South32"), our joint


   venture partner, as well as local communities and other stakeholders;



· there being no significant disruptions affecting operations, whether relating


   to labor, supply, power damage to equipment or other matter;



· expected trends and specific assumptions regarding metal prices and currency


   exchange rates;



· the potential impact of the novel coronavirus (COVID-19); and

· prices for and availability of fuel, electricity, parts and equipment and other


   key supplies remaining consistent with current levels.




We have also assumed that no significant events will occur outside of our normal
course of business. Although we have attempted to identify important factors
that could cause actual actions, events or results to differ materially from
those described in forward-looking statements, there may be other factors that
cause actions, events or results not to be as anticipated, estimated or
intended. We believe that the assumptions inherent in the forward-looking
statements are reasonable as of the date of this MD&A. However, forward-looking
statements are not guarantees of future performance and, accordingly, undue
reliance should not be put on such statements due to the inherent uncertainty
therein.



                                       17





Forward-looking statements are subject to a variety of known and unknown risks,
uncertainties and other factors that could cause actual events or results to
differ from those reflected in the forward-looking statements, including,
without limitation:



· risks related to inability to define proven and probable reserves;

· risks related to our ability to finance the development of our mineral


   properties through external financing, strategic alliances, the sale of
   property interests or otherwise;



· uncertainty as to whether there will ever be production at the Company's


   mineral exploration and development properties;



· risks related to our ability to commence production and generate material


   revenues or obtain adequate financing for our planned exploration and
   development activities;



· risks related to lack of infrastructure including but not limited to the risk

whether or not the Ambler Mining District Industrial Access Project, or AMDIAP,


   will receive the requisite permits and, if it does, whether the Alaska
   Industrial Development and Export Authority will build the AMDIAP;



· risks related to inclement weather which may delay or hinder exploration


   activities at our mineral properties;



· risks related to our dependence on a third party for the development of our


   projects;



· commodity price fluctuations;

· our history of losses and expectation of future losses;

· uncertainties relating to the assumptions underlying our resource estimates,

such as metal pricing, metallurgy, mineability, marketability and operating and


   capital costs;



· uncertainty related to inferred mineral resources;

· mining and development risks, including risks related to infrastructure,

accidents, equipment breakdowns, labor disputes or other unanticipated

difficulties with or interruptions in development, construction or production;

· risks related to market events and general economic conditions;

· risks related to the outbreak of the coronavirus (COVID-19);

· risks and uncertainties relating to the interpretation of drill results, the


   geology, grade and continuity of our mineral deposits;



· risks related to governmental regulation and permits, including environmental

regulation, including the risk that more stringent requirements or standards

may be adopted or applied due to circumstances unrelated to the Company and


   outside of our control;



· the risk that permits and governmental approvals necessary to develop and

operate mines at our mineral properties will not be available on a timely basis


   or at all;



· risks related to the need for reclamation activities on our properties and


   uncertainty of cost estimates related thereto;



· uncertainty related to title to our mineral properties;

· risks related to the acquisition and integration of operations or projects;

· risks related to increases in demand for equipment, skilled labor and services

needed for exploration and development of mineral properties, and related cost


   increases;



· our need to attract and retain qualified management and technical personnel;

· risks related to conflicts of interests of some of our directors and officers;

· risks related to potential future litigation;

· risks related to the voting power of our major shareholders and the impact that


   a sale by such shareholders may have on our share price;



· risks related to global climate change;


 · risks related to adverse publicity from non-governmental organizations;

· uncertainty as to our ability to maintain the adequacy of internal control over


   financial reporting as per the requirements of Section 404 of the
   Sarbanes-Oxley Act;



· increased regulatory compliance costs, associated with rules and regulations

promulgated by the United States Securities and Exchange Commission, Canadian

Securities Administrators, the NYSE American, the Toronto Stock Exchange, and

the Financial Accounting Standards Boards, and more specifically, our efforts

to comply with the Dodd-Frank Wall Street Reform and Consumer Protection Act;

· uncertainty as to the volatility in the price of the Company's common shares;

· the Company's expectation of not paying cash dividends; and

· adverse federal income tax consequences for U.S. shareholders should the


   Company be a passive foreign investment company.




                                       18





This list is not exhaustive of the factors that may affect any of the Company's
forward-looking statements. Forward-looking statements are statements about the
future and are inherently uncertain, and actual achievements of the Company or
other future events or conditions may differ materially from those reflected in
the forward-looking statements due to a variety of risks, uncertainties and
other factors, including, without limitation, those referred to in Trilogy's
Form 10-K dated February 13, 2020, filed with the Canadian securities regulatory
authorities and the SEC, and other information released by Trilogy and filed
with the appropriate regulatory agencies.



The Company's forward-looking statements are based on the beliefs, expectations
and opinions of management on the date the statements are made, and the Company
does not assume any obligation to update forward-looking statements if
circumstances or management's beliefs, expectations or opinions should change,
except as required by law. For the reasons set forth above, investors should not
place undue reliance on forward-looking statements.



General



This Management's Discussion and Analysis ("MD&A") of Trilogy Metals Inc.
("Trilogy", "Trilogy Metals", "the Company" or "we") is dated July 7, 2020 and
provides an analysis of our unaudited interim financial results for the quarter
ended May 31, 2020 compared to the quarter ended May 31, 2019.



The following information should be read in conjunction with our May 31, 2020
unaudited interim condensed consolidated financial statements and related notes
which were prepared in accordance with United States generally accepted
accounting principles ("U.S. GAAP"). The MD&A should also be read in conjunction
with our audited consolidated financial statements and related notes for the
year ended November 30, 2019. A summary of the U.S. GAAP accounting policies is
outlined in note 2 of the audited consolidated financial statements. All amounts
are in United States dollars unless otherwise stated. References to "Canadian
dollars" and "C$" and "CDN$" are to the currency of Canada and references to
"U.S. dollars", "$" or "US$" are to the currency of the United States.



Andrew W. West, P.Geo., an employee and Exploration Manager, is a Qualified Person under National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101"), and has approved the scientific and technical information in this MD&A.





Trilogy's shares are listed on the Toronto Stock Exchange ("TSX") and the NYSE
American Stock Exchange ("NYSE American") under the symbol "TMQ". Additional
information related to Trilogy, including our annual report on Form 10-K, is
available on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.



Description of business



We are a base metals exploration company focused on the exploration and
development of mineral properties, through our equity investee, in the Ambler
mining district located in Alaska, U.S.A. We conduct our operations through a
wholly owned subsidiary, NovaCopper US Inc. which is doing business as Trilogy
Metals US ("Trilogy Metals US"). Our Upper Kobuk Mineral Projects, ("UKMP" or
"UKMP Projects") were contributed into a 50/50 joint venture named Ambler Metals
LLC ("Ambler Metals") between Trilogy and South32 on February 11, 2020 (see
below). The projects contributed to Ambler Metals consist of: i) the Ambler
lands which host the Arctic copper-zinc-lead-gold-silver project (the "Arctic
Project"); and ii) the Bornite lands being explored under a collaborative
long-term agreement with NANA Regional Corporation, Inc. ("NANA"), a regional
Alaska Native Corporation, which host the Bornite carbonate-hosted copper
project (the "Bornite Project") and related assets.



Project Activities


Deferral of the 2020 Summer Exploration Programs at the UKMP





Through Ambler Metals, we and our joint venture partner, South32 Limited
("South32") have decided not to proceed with the 2020 exploration program after
assessing the current novel coronavirus (COVID-19) environment. Ambler
Metals gave due consideration to the merits of carrying out an abridged work
program at the UKMP. However, given the continued uncertainty resulting from
COVID-19, ongoing safety concerns (despite added safety protocols including
physical distancing, protective equipment and testing)and the fact that, due to
COVID-19, the planned field season had already been delayed to the point at
which any field season would provide limited critical path benefits, the
decision has been made not to proceed with a 2020 field season. The safety of
our employees, contractors and the communities where we work is paramount. We
are disappointed as we know delay affects everyone involved, including our
partner NANA and our NANA shareholder hires.



2020 Operating Budget for the Upper Kobuk Mineral Projects





In a press release dated February 26, 2020, the Company announced that Ambler
Metals had approved a 2020 program budget of $22.8 million for the advancement
of the UKMP. The budget is 100% funded by Ambler Metals. The 2020 program budget
includes 10,000 meters of drilling at the Arctic Project, 2,500 meters of
drilling within the Ambler Volcanogenic Massive Sulphide ("VMS") Belt and
geological mapping and geochemical soil sampling at the Bornite Project.
However, due to the Coronavirus outbreak, the drilling programs have been
deferred, see "Deferral of the 2020 Summer Exploration Programs at the UKMP"
above and "Impact of Coronavirus (COVID-19)" below. Project activities during
the second quarter consisted of non-drilling, off-site analytical activities
focused on updating drilling data, composite sample collection and updates

to
geological models.



                                       19





Arctic Project



Activities at the Arctic Project during the second quarter focused mainly on
updating the 2020 Arctic resource and metallurgical drill program for resource
definition and variability testing and planning for the next stages of
engineering studies to advance the project towards permitting and development.
Work on the feasibility study for the Arctic project continued during the second
quarter, with an expected completion date early in the third quarter of 2020.



Bornite Project



The Bornite geological model was updated during the second quarter incorporating
the 2019 drill program results. Additional sample collection from Bornite drill
core was completed during the quarter for age determinations on certain mineral
species. Five additional composite samples from the potential underground
resource area were collected and metallurgical work was started during the

quarter.



Regional Exploration Project



Regional project activities during the second quarter consisted mainly of
updating the Sunshine prospect geologic model incorporating the 2019 drill
results. In addition, metallurgical work began on five composite samples from
the Sunshine prospect. Test work is ongoing and will continue through the third
quarter. The Company also continued its review of historical exploration data
collected for the Ambler Mining District.



Impact of Coronavirus (COVID-19)





With respect to the outbreak of COVID-19, Trilogy recognizes that the situation
is extremely fluid and is monitoring the State of Alaska Health Department and
Federal Centers for Disease Control and Prevention ("CDC") recommendations and
restrictions on travel. These recommendations and restrictions have
significantly impacted our ability to conduct the planned work programs during
the fiscal 2020 field season. Our highest priority is the health, safety and
welfare of our employees, contractors and community members. As a result, we and
our joint venture partner, through Ambler Metals, have determined it prudent to
defer the planned exploration drilling activities at the UKMP for this season.



Ambler Mining District Industrial Access Project (AMDIAP)


In a press release dated March 27, 2020, the Company announced the release of
the final Environmental Impact Statement (EIS) by the United States Bureau of
Land Management (BLM). The final step in the permitting process for the AMDIAP
is the issuance of the Record of Decision by the BLM, which is expected to

be
issued in July 2020.



Corporate developments



Annual General Meeting


The Annual General Meeting of shareholders was held on May 28, 2020. At the Annual General Meeting, all directors nominated by the Company and standing for election were elected by shareholders of the Company, with each director receiving no less than 99.75% of the votes cast.

Appointment of New President and CEO

Tony Giardini was appointed as President and CEO of the Company effective
June 1, 2020. Mr. Giardini has been a director of the Company since 2012 and
will continue to be an executive director. Mr. Giardini has extensive experience
as an executive officer and key leadership team member with his previous roles
as President of Ivanhoe Mines Ltd. ("Ivanhoe"), a base metals development and
exploration company, and as Chief Financial Officer at Kinross Gold Corporation,
a senior gold producer. Mr. Giardini has extensive experience with joint
ventures and large capital projects, including Ivanhoe's three large development
assets, Platreef, Kipushi and Kamoa-Kakula.



                                       20





Joint Venture



Option agreement



On April 10, 2017, Trilogy and Trilogy Metals US entered into an Option
Agreement to form a Joint Venture with South32 Group Operations Pty Ltd., a
wholly-owned subsidiary of South32, which agreement was later assigned by
South32 Operations to its affiliate, South32 USA Exploration Inc. on the UKMP
("Option Agreement"). Under the terms of the Option Agreement, as amended,
Trilogy Metals US granted South32 the right to form a 50/50 joint venture to
hold all of Trilogy Metals US' Alaskan assets. South32 exercised its option

on
December 19, 2019.



Formation of joint venture



On February 11, 2020, Trilogy completed the formation of the 50/50 joint venture
with South32. Trilogy contributed all its assets associated with the
172,675-hectare UKMP, including the Arctic and Bornite Projects, while South32
contributed a subscription price of US$145 million (the "Subscription Price"),
resulting in each party owning a 50% interest in Ambler Metals. The Subscription
Price will be used to advance the Arctic and Bornite Projects, along with
exploration in the Ambler mining district. With Ambler Metals being well funded,
with access to $145 million, Trilogy does not expect to fund programs and
budgets to advance the UKMP until the Subscription Price is spent by Ambler
Metals. To assist Ambler Metals during the initial set up phase, Trilogy is
paying all of Ambler Metals' invoices and being reimbursed pursuant to a
services agreement (the "Services Agreement") until the back office is fully
transitioned to a new team employed by Ambler Metals, which will be no longer
than the end of the year.



Ambler Metals is an independently operated company controlled by Trilogy and
South32 through a four-member board of which two members are currently appointed
by Trilogy based on its 50% equity interest. All significant decisions related
to the UKMP require the approval of both companies. We determined that Ambler
Metals is a variable interest entity, or VIE, because it is expected to need
additional funding from its owners for its significant activities. However, we
concluded that we are not the primary beneficiary of Ambler Metals as the power
to direct its activities, through its board, is shared under the limited
liability company agreement. As we have significant influence over Ambler Metals
through our representation on its board, we use the equity method of accounting
for our investment in Ambler Metals. Our investment in Ambler Metals was
initially measured at its fair value of $176 million upon recognition. Our
maximum exposure to loss in this entity is limited to the carrying amount of our
investment in Ambler Metals, which totaled $175 million as well as $0.7 million
of amounts receivable per a Service Agreement between Trilogy and Ambler Metals.
The amounts receivable as at May 31, 2020 has been subsequently collected.



During the three-month period ended May 31, 2020, Ambler Metals loaned $57.5
million back to South32 and retained $87.5 million. The loan has a 7-year
maturity date, but Ambler Metals will begin to draw down on the loan with cash
calls to South32 to fund its 50% share of the 2021 budget to advance development
studies, resource drilling and regional exploration programs. The loan is
secured by South32's membership interest in Ambler Metals and guaranteed by
South32 International Investment Holdings Pty Ltd. Trilogy currently estimates
that the Subscription Price, which includes the funds to be repaid under the
loan, will fund the UKMP through feasibility and the permitting of the first
mine to be developed in the Ambler mining district. Once the full amount of the
Subscription Price payment of $145 million is expended, the parties will
contribute funding pro rata, as contemplated by the operating agreement which
governs Ambler Metals.



                                       21





Summary of results



                                                        in thousands of dollars,

                                                    except for per share amounts

                                                       Three months ended                   Six months ended
                                         May 31, 2020      May 31, 2019       May 31, 2020      May 31, 2019

Selected expenses                                   $                 $                  $                 $
General and administrative                        433               436              1,084               928
Mineral properties expense                          -             2,906    

         1,545             4,441
Feasibility study                                 742                 -                742                 -
Professional fees                                 198               153                866               244
Salaries                                          226               282                450               563

Salaries - stock-based compensation               770               664              1,966             2,603
Investor relations                                101               175                227               292
Gain on derecognition of assets
contributed to joint venture                        -                 -           (175,770 )               -
Equity in investee                                561                 -                739                 -
Comprehensive earnings (loss) for the
period                                         (3,002 )          (4,509 )          168,177            (8,845 )
Basic earnings (loss) per common
share                                   ($       0.02 )   ($       0.04 )   $         1.20     ($       0.07 )
Diluted earnings (loss) per common
share                                   ($       0.02 )   ($       0.04 )   $         1.13     ($       0.07 )




For the three months ended May 31, 2020, Trilogy reported loss of $3.0 million
(or $0.02 basic and diluted loss per common share). For the comparable period in
2019, we reported a net loss of $4.5 million (or $0.04 basic and diluted loss
per common share).



The decrease in comprehensive loss is primarily due to the elimination of
mineral properties expense as these expenditures became the responsibility of
Ambler Metals subsequent to the formation of the joint venture with South32 on
February 11, 2020. For the three-month period ended May 31, 2019, Trilogy spent
$2.9 million in mineral properties expense, mostly consisting of internal
engineering studies for the Bornite and Arctic Projects, meteorological and air
quality studies for the Arctic Project and costs associated with preparing

the
camp for the field season.



Other variances in relation to the comparative three-month period ended May 31,
2020 consists of the following: i) feasibility study expenses of $0.7 million
were related to the Arctic Project, and include costs incurred subsequent to the
formation of Ambler Metals on February 11, 2020, for which there are no prior
year comparatives; ii) share of loss in equity investment in Ambler Metals of
$0.6 million, amounts for which do not exist in the comparable second quarter of
2019; iii) an increase of $0.1 million in stock-based compensation primarily due
to option and restricted share unit ("RSU") awards that were granted and fully
vested during the quarter; and iv) a decrease of $0.07 million in investor
relations as marketing events scheduled during the quarter were postponed due to
the impact of COVID-19.



For the six- month period ended May 31, 2020, Trilogy reported comprehensive
earnings of $168 million (or $1.20 basic and $1.13 diluted earnings per common
share). For the comparable period in 2019, we reported a comprehensive loss of
$8.8 million (or $0.07 basic and diluted loss per common share). The differences
for the six-month period ended May 31, 2020, when compared to the same period in
2019, are primarily due to the gain of $176 million recognized from the
contribution of mineral property assets to the joint venture with South32 upon
formation of the Ambler Metals on February 11, 2020. This gain was offset by a
$0.7 million loss reflecting the Company's 50% equity share of Ambler Metals
operating loss for the six-month period ended May 31, 2020. There is no
comparable amount in the second quarter of 2019.



Other variances noted for the comparative six-month period ended May 31, 2020
consist of the following: i) an increase in general and administrative expenses
of $0.2 million, primarily due to executive recruiting fees; ii) an elimination
of $2.9 million in mineral properties expense as all mineral property assets
were contributed to Ambler Metals upon formation of the joint venture on
February 11, 2020; iii) an increase of $0.6 million in professional fees
primarily attributed to the implementation of new lease accounting standards,
legal fees related to the formation of the joint venture and consulting fees for
the former CEO Rick Van Nieuwenhuyse who remained as a consultant to Trilogy
through to February 29, 2020; iv) the inclusion of $0.1 million in salaries in
stock based compensation for the interim CEO; and iv) a decrease of $0.6 million
in stock-based compensation driven primarily by a combination of a 200,000 unit
reduction in the number of stock options granted as well as a lower share price
contributing to a lower fair value for stock options, RSUs and deferred share
units ("DSU") granted during the six-month period ended May 31, 2020.



                                       22





Selected financial data



Quarterly information



                                                        in thousands of dollars,







                                                        except per share amounts







               Q2 2020       Q1 2020       Q4 2019       Q3 2019       Q2 2019       Q1 2019       Q4 2018       Q3 2018
              05/31/20      02/28/20      11/30/19      08/31/19      05/31/19      02/28/19      11/30/18      08/31/18
                     $             $             $             $             $             $             $             $
Interest
and other
income              29            62            91           137           150           122           117           135
Mineral
property
expenses             -         1,545         3,819        10,951         2,906         1,535         3,833         9,051
Share of
loss on
equity
investment         561           178             -             -             -             -             -             -
Earnings
(loss) for
the period      (3,002 )     171,179        (6,525 )     (12,535 )      (4,509 )      (4,336 )      (5,319 )      (9,920 )
Earnings
(loss) per
common
share -
basic            (0.02 )        1.22         (0.05 )       (0.09 )       (0.04 )       (0.03 )       (0.04 )       (0.08 )
Earnings
(loss) per
common
share -
diluted          (0.02 )        1.16         (0.05 )       (0.09 )       (0.04 )       (0.03 )       (0.04 )       (0.08 )






Factors that can cause fluctuations in our quarterly results include the length
of the exploration field season at the properties, the type of program
conducted, stock option vesting, and issuance of shares. Other factors that have
caused fluctuations in the quarterly results that would not be expected to
re-occur include the acquisition and disposition of assets and financing
activities.



For the three-month period ended May 31, 2020, we reported a comprehensive loss
of $3.0 million, which consists of $2.4 million in operating expenses and $0.6
million for Trilogy's 50% share of Ambler Metals' operating loss, from the
formation of the joint venture on February 11, 2020, to May 31, 2020. There is
no prior period comparative for the pro rata share of Ambler Metals operating
loss as the joint venture formation was completed during fiscal 2020. When
compared to the three-month period ended May 31, 2019, the current period
operating expenses was $2.1 million lower. The decrease is primarily due to the
elimination of $2.9 million of mineral properties expense for which there are no
comparable expenses in the current period, offset by $0.7 million in feasibility
study costs in the current period.



For the first quarter of 2020, we reported comprehensive earnings of $171
million which consisted of a gain of $176 million arising from the derecognition
of our Alaskan mineral properties upon contribution to the joint venture with
South32, offset by Trilogy's 50% share of Ambler Metals' operating loss for the
period from February 11, 2020 to February 29, 2020 and total expenses of $4.5
million for the period. There are no prior period comparatives for the gain on
contribution of Alaskan assets or the pro rata share of Ambler Metals' operating
loss. The expense of $4.4 million incurred for the first quarter of 2020 was
slightly higher than the loss of $4.3 million for the first quarter of 2019
primarily due to higher professional fees, general and administrative expense,
share of loss on equity investment offset by a lower stock-based compensation
cost.



The loss of $6.5 million for the fourth quarter ended November 30, 2019 is
higher when compared to the net loss of $5.3 million incurred in the fourth
quarter ended November 30, 2018. The primary drivers for the difference were
$0.7 million higher stock-based compensation, $0.6 million higher professional
fees and $0.1 million increase in general and administrative expenses, all
offset by $0.2 million in decreased salaries and benefits in the fourth quarter
2019.



Our net loss for the third quarter ended August 31, 2019 of $12.5 million was
significantly higher versus the comparative loss of $9.9 million for the same
quarter in the prior year. The $2.6 million increase is primarily due to an
increase in mineral properties expenditures due to the size of the 2019 field
program which included the new regional exploration program which did not exist
in the comparative period.


Liquidity and capital resources





At May 31, 2020, we had $12.3 million in cash and cash equivalents and working
capital of $12.8 million, which is sufficient to fund our ongoing operations for
at least the next 12 months. The projects are fully funded by Ambler Metals and
we do not anticipate needing to fund our 50% share of future expenditures to
advance the projects until Ambler Metals' $145 million is spent.



                                       23





Contractual obligations



Contractual obligated undiscounted cash flow requirements as at May 31, 2020 are
as follows.



                                                         In thousands of dollars







                                   Total         <1 Year        1-2 Years       2-5 Years           Thereafter
                                       $               $                $                 $                  $
Accounts payable and
accrued liabilities                  539             539                -                 -                  -
Office lease                         774             181              379               214                  -
                                   1,313             720              379               214                  -



Off-balance sheet arrangements

We have no material off-balance sheet arrangements.





Outstanding share data



At July 7, 2020, we had 140,965,583 common shares issued and outstanding. At
July 7, 2020, we had outstanding, 12,848,538 stock options with a
weighted-average exercise price of $1.37 as well as 1,204,170 DSUs and 11,927
NovaGold DSUs for which the holder is entitled to receive one common share for
every six NovaGold shares received. Upon exercise of all the foregoing
convertible securities, the Company would be required to issue an aggregate

of
14,054,695 common shares.



New accounting pronouncements


Certain recent accounting pronouncements have been included under note 2 in our May 31, 2020 unaudited interim consolidated financial statements

Critical accounting estimates





The most critical accounting estimates upon which our financial status depends
are those requiring estimates of the recoverability of our capitalized mineral
properties, impairment of long-lived assets, equity method investment, income
taxes and valuation of stock-based compensation.



Mineral properties and development costs





All direct costs related to the acquisition of mineral property interests are
capitalized. The acquisition of title to mineral properties is a complicated and
uncertain process. The Company has taken steps, in accordance with industry
standards, to verify the title to mineral properties in which it has an
interest. Although the Company has made efforts to ensure that legal title to
its mining assets is properly recorded, there can be no assurance that such
title will be secured indefinitely.



Impairment of long-lived assets


Management assesses the possibility of impairment in the carrying value of its
long-lived assets whenever events or circumstances indicate that the carrying
amounts of the asset or asset group may not be recoverable. Significant
judgments are made in assessing the possibility of impairment. Management
considers several factors in considering if an indicator of impairment has
occurred, including but not limited to, indications of value from external
sources, significant changes in the legal, business or regulatory environment,
and adverse changes in the use of physical condition of the asset. These factors
are subjective and require consideration at each period end. If an indicator of
impairment is determined to exist, management calculates the estimated
undiscounted future net cash flows relating to the asset or asset group using
estimated future prices, mineral resources, and operating, capital and
reclamation costs. When the carrying value of an asset exceeds the related
undiscounted cash flows, the asset is written down to its estimated fair value,
which is usually determined using discounted future cash flows. Management's
estimates of mineral prices, mineral resources, foreign exchange rates,
production levels and operating capital and reclamation costs are subject to
risk and uncertainties that may affect the determination of the recoverability
of the long-lived asset.



                                       24





Income taxes



We must make estimates and judgments in determining the provision for income tax
expense, deferred tax assets and liabilities, and liabilities for unrecognized
tax benefits including interest and penalties. We are subject to income tax law
in the United States and Canada. The evaluation of tax liabilities involving
uncertainties in the application of complex tax regulation is based on factors
such as changes in facts or circumstances, changes in tax law, new audit
activity, and effectively settled issues. The evaluation of an uncertain tax
position requires significant judgment, and a change in such recognition would
result in an additional charge to the income tax expense and liability.



Stock-based compensation



Compensation expense for options granted to employees, directors and certain
service providers is determined based on estimated fair values of the options at
the time of grant using the Black-Scholes option pricing model, which takes into
account, as of the grant date, the fair market value of the shares, expected
volatility, expected life, expected forfeiture rate, expected dividend yield and
the risk-free interest rate over the expected life of the option. The use of the
Black-Scholes option pricing model requires input estimation of the expected
life of the option, volatility, and forfeiture rate which can have a significant
impact on the valuation model, and resulting expense recorded.



Investment in affiliates



Investments in unconsolidated ventures over which the Company has the ability to
exercise significant influence, but does not control, are accounted for under
the equity method and include the Company's investment in Ambler Metals. We
identified Ambler Metals as a Variable Interest Entity (VIE) as the entity is
dependent on funding from its owners. All funding, ownership, voting rights and
power to exercise control is shared equally on a 50/50 basis between the owners
of the VIE. Therefore, the Company has determined that it is not the primary
beneficiary of the VIE. The Company's maximum exposure to loss is its investment
in Ambler Metals.



Ambler Metals is a non-publicly traded equity investee holding exploration and
development projects. The Company reviews and evaluates its investment in
affiliates for other than temporary impairment when events or changes in
circumstances indicate that the related carrying amounts may not be recoverable.
Events that could indicate impairment of an investment in affiliates include a
significant decrease in long-term expected copper price, a significant increase
in expected operating or capital costs, unfavorable exploration results or
technical studies, a significant decrease in reserves, a loss of significant
mineral claims or a change in the development plan or strategy for the project.
Asset impairment is considered to exist if the total estimated future cash flows
on an undiscounted basis are less than the carrying amount of the asset. If the
underlying assets are not recoverable, an impairment loss is measured and
recorded based on the difference between the carrying amount of the investee and
its estimated fair value which may be determined using a discounted cash flow
model.



Additional information



Additional information regarding the Company, including our annual report on
Form 10-K, is available on SEDAR at www.sedar.com and EDGAR at www.sec.gov and
on our website at www.trilogymetals.com. Information contained on our website is
not incorporated by reference.

© Edgar Online, source Glimpses