Tractor Supply Compa
TSCO
Delayed Nasdaq - 08/17 10:00:00 pm
80.51USD
+1.09%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales7 2567 791
EBITDA852864
Operating profit (EBIT)686685
Pre-Tax Profit (EBT)--
Net income423514
EPS ( $ )3,304,18
Dividend per Share ( $ )1,051,21
Yield1,40%1,50%
Announcement Date01/31/2018
09:01pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt353412
Finance--
Operating income (EBITDA)852864
Leverage
(Debt/EBITDA)
0,41x0,48x
Capital Expenditure250283
Book Value Per Share (BVPS)11,3 $12,0 $
Cash Flow per Share4,93 $5,56 $
Announcement Date01/31/2018
09:01pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 9 806 M$ -
Entreprise Value (EV) 10 219 M$ 10 204 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 19,3x 17,6x
Capitalization / Revenue 1,26x 1,18x
EV / Revenue 1,31x 1,23x
EV / EBITDA 11,8x 11,0x
Yield (DPS / Price) 1,50% 1,66%
Price to book (Price / BVPS) 6,69x 6,14x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 8,80% 8,82%
operating Leverage (Delta EBIT / Delta Sales) - 1,05x
Net Margin (Net Profit / Revenue) 6,59% 6,60%
ROA (Net Profit / Asset) 18,3% 18,1%
ROE (Net Profit / Equities) 35,1% 35,9%
Rate of Dividend 28,9% 29,3%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,63% 3,37%
Cash Flow / Sales 8,69% 8,79%
Capital Intensity (Assets / Sales) 0,36x 0,37x
Financial Leverage (Net Debt / EBITDA) 0,48x 0,43x
Price Earning Ratio
BNA & Dividende