Sydney Airport Holdi

SYD
End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 06/26
8.34AUD
+0.24%
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period December 20182019
Sales1 5851 653
EBITDA1 2831 339
Operating profit (EBIT)867915
Pre-Tax Profit (EBT)434464
Net income373401
EPS (cts AUD )16,517,7
Dividend per Share (cts AUD )37,539,0
Yield5,57%4,69%
Announcement Date02/20/2019
09:18pm
-
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period December 20182019
Debt8 4009 642
Finance--
Operating income (EBITDA)1 2831 339
Leverage
(Debt/EBITDA)
6,55x7,20x
Capital Expenditure392394
Book Value Per Share (BVPS)3,56 cts AUD-16,1 cts AUD
Cash Flow per Share54,7 cts AUD50,1 cts AUD
Announcement Date02/20/2019
09:18pm
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 18 779 M AUD -
Entreprise Value (EV) 28 421 M AUD 28 715 M AUD
Valuation 2019e 2020e
P/E ratio (Price / EPS) 46,9x 43,5x
Capitalization / Revenue 11,4x 10,8x
EV / Revenue 17,2x 16,5x
EV / EBITDA 21,2x 20,3x
Yield (DPS / Price) 4,69% 4,85%
Price to book (Price / BVPS) -51,7x -23,3x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 55,4% 56,3%
operating Leverage (Delta EBIT / Delta Sales) 1,29x 1,33x
Net Margin (Net Profit / Revenue) 24,3% 24,9%
ROA (Net Profit / Asset) 5,45% 5,85%
ROE (Net Profit / Equities) -261% -69,9%
Rate of Dividend 220% 211%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   23,8% 19,3%
Cash Flow / Sales 68,3% 65,2%
Capital Intensity (Assets / Sales) 4,45x 4,25x
Financial Leverage (Net Debt / EBITDA) 7,20x 7,03x
Price Earning Ratio
BNA & Dividende