Stryker Corporation
SYK
Real-time BATS EXCHANGE - 08/17 08:57:23 pm
170.005USD
+0.76%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales12 44413 543
EBITDA3 4023 796
Operating profit (EBIT)3 1313 450
Pre-Tax Profit (EBT)--
Net income1 0202 269
EPS ( $ )2,685,79
Dividend per Share ( $ )1,751,85
Yield1,13%1,10%
Announcement Date01/30/2018
10:00pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt4 4293 879
Finance--
Operating income (EBITDA)3 4023 796
Leverage
(Debt/EBITDA)
1,30x1,02x
Capital Expenditure598532
Book Value Per Share (BVPS)26,6 $28,0 $
Cash Flow per Share4,10 $6,99 $
Announcement Date01/30/2018
10:00pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 62 374 M$ -
Entreprise Value (EV) 66 253 M$ 65 304 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 29,1x 23,5x
Capitalization / Revenue 4,61x 4,33x
EV / Revenue 4,89x 4,53x
EV / EBITDA 17,5x 15,5x
Yield (DPS / Price) 1,10% 1,22%
Price to book (Price / BVPS) 6,02x 4,97x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 25,5% 26,0%
operating Leverage (Delta EBIT / Delta Sales) 1,15x 1,33x
Net Margin (Net Profit / Revenue) 16,8% 18,9%
ROA (Net Profit / Asset) 11,4% 12,3%
ROE (Net Profit / Equities) 24,2% 24,0%
Rate of Dividend 32,0% 28,6%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,93% 4,09%
Cash Flow / Sales 19,3% 21,3%
Capital Intensity (Assets / Sales) 1,47x 1,54x
Financial Leverage (Net Debt / EBITDA) 1,02x 0,70x
Price Earning Ratio
BNA & Dividende