Sprint Corp

S
Delayed Nyse - 07/19 10:01:04 pm
6.95USD
+0.43%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period March 2019 2020 (e)
Sales 33 600 33 008
EBITDA 12 773 11 579
Operating profit (EBIT) 398 2 122
Pre-Tax Profit (EBT) -1 978 -823
Net income -1 943 -973
P/E ratio -11,8x -37,6x
EPS ( $ ) -0,48 -0,18
Dividend per Share ( $ ) - -
Yield - -
Reference price ( $ ) 5,650 6,950
Announcement Date 05/07/2019
08:05pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period March 2019 2020 (e)
Debt 32 874 34 120
Finance - -
Operating income (EBITDA) 12 773 11 579
Leverage
(Debt/EBITDA)
2,57x 2,95x
Capital Expenditure 12 404 12 175
Book Value Per Share (BVPS) ( $ ) 6,43 6,38
Cash Flow per Share ( $ ) 2,57 3,13
Announcement Date 05/07/2019
08:05pm
-
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 28 431 M $ -
Entreprise Value (EV) 62 551 M $ 64 859 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) -37,6x -63,0x
Capitalization / Revenue 0,86x 0,86x
EV / Revenue 1,90x 1,90x
EV / EBITDA 5,40x 5,35x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 1,09x 1,08x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 6,43% 5,89%
Operating Leverage (Delta EBIT / Delta Sales) - -27,7x
Net Margin (Net Profit / Revenue) -2,95% -2,28%
ROA (Net Profit / Asset) -0,89% -
ROE (Net Profit / Equities) -1,28% -0,53%
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   36,9% 36,1%
Cash Flow / Sales 38,8% 37,1%
Capital Intensity (Assets / Sales) 3,31x -
Financial Leverage (Net Debt / EBITDA) 2,95x 3,11x
Price Earning Ratio
BNA & Dividende