Sky
SKY
Delayed London Stock Exchange - 09/24 05:35:22 pm
1721.5GBp
+8.61%
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period June 20182019
Sales13 58514 244
EBITDA2 6132 461
Operating profit (EBIT)1 5391 590
Pre-Tax Profit (EBT)8641 350
Net income8151 127
EPS (GBp )47,263,7
Dividend per Share ( GBP )-35,7
Yield-2,07%
Announcement Date07/26/2018
06:06am
-
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period June 20182019
Debt6 5795 222
Finance--
Operating income (EBITDA)2 6132 461
Leverage
(Debt/EBITDA)
2,52x2,12x
Capital Expenditure662867
Book Value Per Share (BVPS)233 PNC288 PNC
Cash Flow per Share102 PNC126 PNC
Announcement Date07/26/2018
06:06am
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 29 603 M GBP -
Entreprise Value (EV) 34 826 M GBP 34 242 M GBP
Valuation 2019e 2020e
P/E ratio (Price / EPS) 27,0x 22,3x
Capitalization / Revenue 2,08x 1,98x
EV / Revenue 2,44x 2,29x
EV / EBITDA 14,2x 12,4x
Yield (DPS / Price) 2,07% 2,41%
Price to book (Price / BVPS) 5,97x 5,05x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 11,2% 12,6%
operating Leverage (Delta EBIT / Delta Sales) 0,69x 3,84x
Net Margin (Net Profit / Revenue) 7,91% 8,66%
ROA (Net Profit / Asset) 7,18% 9,01%
ROE (Net Profit / Equities) 23,9% 26,2%
Rate of Dividend 56,0% 53,9%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   6,09% 5,65%
Cash Flow / Sales 15,2% 16,5%
Capital Intensity (Assets / Sales) 1,10x 0,96x
Financial Leverage (Net Debt / EBITDA) 2,12x 1,68x
Price Earning Ratio
BNA & Dividende