Science Applications
SAIC
Real-time BATS EXCHANGE - 09/20 06:12:49 pm
76.805USD
+0.30%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 20182019
Sales4 4544 581
EBITDA300334
Operating profit (EBIT)256290
Pre-Tax Profit (EBT)214248
Net income179196
EPS ( $ )4,024,55
Dividend per Share ( $ )1,241,24
Yield1,62%1,62%
Announcement Date03/29/2018
10:30am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 20182019
Debt880861
Finance--
Operating income (EBITDA)300334
Leverage
(Debt/EBITDA)
2,93x2,58x
Capital Expenditure22,029,9
Book Value Per Share (BVPS)7,60 $6,87 $
Cash Flow per Share4,88 $6,66 $
Announcement Date03/29/2018
10:30am
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 3 249 M$ -
Entreprise Value (EV) 4 110 M$ 4 085 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 16,8x 15,7x
Capitalization / Revenue 0,71x 0,68x
EV / Revenue 0,90x 0,86x
EV / EBITDA 12,3x 11,5x
Yield (DPS / Price) 1,62% 1,62%
Price to book (Price / BVPS) 11,1x 11,5x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 6,34% 6,49%
operating Leverage (Delta EBIT / Delta Sales) 4,72x 1,69x
Net Margin (Net Profit / Revenue) 4,29% 4,33%
ROA (Net Profit / Asset) 9,80% 10,3%
ROE (Net Profit / Equities) 65,8% 77,3%
Rate of Dividend 27,3% 25,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   0,65% 0,46%
Cash Flow / Sales 6,17% 6,23%
Capital Intensity (Assets / Sales) 0,44x 0,42x
Financial Leverage (Net Debt / EBITDA) 2,58x 2,36x
Price Earning Ratio
BNA & Dividende