Schlumberger NV

SLB
Real-time BATS EXCHANGE - 10/22 12:58:58 pm
34.735USD
+3.41%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2018 2019 (e)
Sales 32 815 32 918
EBITDA 6 806 6 565
Operating profit (EBIT) 3 250 3 004
Pre-Tax Profit (EBT) 2 624 -2 225
Net income 2 138 -5 458
P/E ratio 23,6x -9,08x
EPS ( $ ) 1,53 -3,70
Dividend per Share ( $ ) 2,00 2,00
Yield 5,54% 5,95%
Reference price ( $ ) 36,080 33,590
Announcement Date 01/18/2019
12:00pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2018 2019 (e)
Debt 13 274 13 601
Finance - -
Operating income (EBITDA) 6 806 6 565
Leverage
(Debt/EBITDA)
1,95x 2,07x
Capital Expenditure 2 160 1 654
Free Cash Flow (FCF) 2 472 2 979
Book Value Per Share (BVPS) ( $ ) 26,4 17,3
Cash Flow per Share ( $ ) 4,42 4,01
Announcement Date 01/18/2019
12:00pm
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 46 455 M $ -
Entreprise Value (EV) 60 057 M $ 59 827 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) -9,08x 18,7x
Capitalization / Revenue 1,41x 1,37x
EV / Revenue 1,82x 1,77x
EV / EBITDA 9,15x 8,69x
Yield (DPS / Price) 5,95% 5,96%
Price to book (Price / BVPS) 1,95x 1,61x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 9,13% 10,4%
Operating Leverage (Delta EBIT / Delta Sales) - 5,52x
Net Margin (Net Profit / Revenue) -16,6% 7,37%
ROA (Net Profit / Asset) 3,20% 3,87%
ROE (Net Profit / Equities) 7,19% 8,59%
Rate of Dividend -54,1% 111%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,03% 5,28%
Cash Flow / Sales 16,8% 16,8%
Capital Intensity (Assets / Sales) -5,18x 1,91x
Financial Leverage (Net Debt / EBITDA) 2,07x 1,94x
Price Earning Ratio
BNA & Dividende