Nielsen Holdings PLC
NLSN
Delayed Nyse - 09/21 10:02:50 pm
27.24USD
+0.11%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales6 5726 536
EBITDA2 0351 866
Operating profit (EBIT)1 652962
Pre-Tax Profit (EBT)--
Net income429351
EPS ( $ )1,201,01
Dividend per Share ( $ )1,331,38
Yield3,65%5,05%
Announcement Date02/08/2018
12:35pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt7 7858 524
Finance--
Operating income (EBITDA)2 0351 866
Leverage
(Debt/EBITDA)
3,83x4,57x
Capital Expenditure119319
Book Value Per Share (BVPS)11,9 $11,5 $
Cash Flow per Share3,66 $2,67 $
Announcement Date02/08/2018
12:35pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 9 665 M$ -
Entreprise Value (EV) 18 189 M$ 18 008 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 26,9x 20,8x
Capitalization / Revenue 1,48x 1,47x
EV / Revenue 2,78x 2,74x
EV / EBITDA 9,75x 9,27x
Yield (DPS / Price) 5,05% 5,25%
Price to book (Price / BVPS) 2,37x 2,43x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 14,7% 16,9%
operating Leverage (Delta EBIT / Delta Sales) # 26,2x
Net Margin (Net Profit / Revenue) 5,37% 7,39%
ROA (Net Profit / Asset) 6,04% 6,63%
ROE (Net Profit / Equities) 16,1% 18,4%
Rate of Dividend 136% 109%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,88% 2,39%
Cash Flow / Sales 14,5% 16,5%
Capital Intensity (Assets / Sales) 0,89x 1,11x
Financial Leverage (Net Debt / EBITDA) 4,57x 4,30x
Price Earning Ratio
BNA & Dividende