News Corp
NWSA
Delayed Nasdaq - 09/25 10:00:00 pm
12.91USD
+1.25%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period June 20182019
Sales9 02410 465
EBITDA1 0371 314
Operating profit (EBIT)565576
Pre-Tax Profit (EBT)-1 089443
Net income-1 516242
EPS ( $ )-2,600,35
Dividend per Share ( $ )0,200,21
Yield1,29%1,65%
Announcement Date08/09/2018
08:15pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period June 20182019
Debt--
Finance82,0766
Operating income (EBITDA)1 0371 314
Leverage
(Debt/EBITDA)
--
Capital Expenditure364534
Book Value Per Share (BVPS)24,3 $16,2 $
Cash Flow per Share1,30 $1,80 $
Announcement Date08/09/2018
08:15pm
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 7 533 M$ -
Entreprise Value (EV) 6 768 M$ 6 245 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 36,2x 22,5x
Capitalization / Revenue 0,72x 0,71x
EV / Revenue 0,65x 0,59x
EV / EBITDA 5,15x 4,42x
Yield (DPS / Price) 1,65% 1,88%
Price to book (Price / BVPS) 0,79x 0,78x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 5,51% 6,54%
operating Leverage (Delta EBIT / Delta Sales) 0,12x 16,3x
Net Margin (Net Profit / Revenue) 2,31% 2,75%
ROA (Net Profit / Asset) 1,97% 2,58%
ROE (Net Profit / Equities) 2,40% 3,34%
Rate of Dividend 59,6% 42,3%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   5,10% 4,78%
Cash Flow / Sales 10,1% 11,1%
Capital Intensity (Assets / Sales) 1,17x 1,07x
Financial Leverage (Net Debt / EBITDA) -0,58x -0,91x
Price Earning Ratio
BNA & Dividende